Komori
Earnings7046TDSE Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 (Japanese GAAP, Non-consolidated)

In the interim period of the fiscal year ending March 2027, revenue and all profit figures exceeded the year-earlier period as sales related to Dify and Databricks expanded, with operating profit in particular increasing 85.8%. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
39Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
85.8
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,628¥ millionYear on year +15.0%Progress 50.9%
Operating profit79¥ millionYear on year +85.8%Progress 60.8%
Ordinary income77¥ millionYear on year +62.7%Progress 59.2%
Net income attributable to owners of the parent51¥ millionYear on year +62.9%Progress 60.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥24.37
Financial position at period-end
Total assets3,017¥ million
of which net assets 2,412 ¥ millionEquity ratio 79.9%vs. prior year-end +0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+42,227
Investment-1,583
Financials-21,387
Net change+19,257

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousands of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period2,157,017 Thousands of yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,200 million (YoY +6.5%)
Operating profit¥130 million (YoY -39.3%)
Ordinary income¥130 million (YoY -44.1%)
Net income¥85 million (YoY -51.3%)
Annual Dividend Forecast10.00 Yen → 10.00 Yen(0.0%)
Factors Behind Changes in Business Performance

Revenue increased as sales related to Dify and Databricks expanded steadily, absorbing increases in personnel expenses, information processing expenses and other costs associated with growth investments, which led to increases in operating profit and other profit figures.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of fixed assets 121 Thousands of yen
Depreciation and amortization5,188 Thousands of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional and individual investors
Issued Shares at Period-End2,200,000 shares
Treasury Shares at Period-End76,729 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2026 to 30 September 2026
Net Sales¥1,628 million (YoY +15.0%)
Operating profit¥79 million (YoY +85.8%)
Ordinary income¥77 million (YoY +62.7%)
Profit attributable to owners of the parent¥51 million (YoY +62.9%)
Net income per share¥24.37
Equity ratioEnd of the current fiscal period 79.9 / End of previous period 79.7
Total assets¥3,017 million
Net assets¥2,412 million
Cash flows from operating activities42,227 Thousands of yen
Cash flows from investing activities-1,583 Thousands of yen
Cash flows from financing activities-21,387 Thousands of yen
Cash and cash equivalents at end of period2,157,017 Thousands of yen
Full-year earnings forecastNet Sales ¥3,200 million (YoY +6.5%) / Operating profit ¥130 million (YoY -39.3%) / Ordinary income ¥130 million (YoY -44.1%) / Net income ¥85 million (YoY -51.3%)
Annual Dividend Forecast10.00 Yen → 10.00 Yen(0.0%)
Depreciation and amortization5,188 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of fixed assets 121 Thousands of yen
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional and individual investors
Issued Shares at Period-End2,200,000 shares
Treasury Shares at Period-End76,729 shares
Factors Behind Changes in Business PerformanceRevenue increased as sales related to Dify and Databricks expanded steadily, absorbing increases in personnel expenses, information processing expenses and other costs associated with growth investments, which led to increases in operating profit and other profit figures.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as sales related to Dify and Databricks expanded steadily. Although personnel expenses and information processing costs associated with growth investments increased, income rose as a result of the increase in revenue.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 (Japanese GAAP, Non-consolidated) | TDSE Inc. (7046) timely disclosure | Komori