Komori
Management planning7046TDSE Inc.Information and Communications, Services and Others

Business Plan and Growth Potential

Following a review of the previous medium-term management plan, MISSION2025, the company formulated a new three-year plan, SHIFT2028 (fiscal years 2026–2028). It will transform its consulting business into a generative AI-driven business, expand its AI agent business, and shift toward a recurring-revenue business model.

Worth reading
92Important
Scored from 4 of 5 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

Items stated in the management plan

Formulated
New Medium-Term Management Plan, SHIFT2028Plan period 2026-2028
Publication date 14 May 2026
What happened to the previous planRevenue of ¥3.3 billion or more (initial plan), ¥3.0 billion (revised plan) → Revenue of ¥3,005 million and operating profit of ¥214 million (fiscal year 2025 actual results)(Revenue was 100% of the revised plan, and operating profit was 107% of the revised plan)+90,960.6%Calculated from the two disclosed figures
Key initiatives
01STEP 01 Transform the consulting business into a generative AI-driven business
02STEP 02 Expand the AI agent business
03STEP 03 Establish a recurring-revenue structure
04Redesign management controls
Plan assumptionsThe global generative AI market is expected to grow at an average annual rate of 53.3% from 2023 to 2030, reaching $211.0 billion in 2030. The manufacturing sector is expected to grow at an average annual rate of 54.0%, reaching $50.7 billion in 2030. The AI agent market is expected to grow at a CAGR of more than 85% or close to 90% from 2024 to 2029, while the generative AI market is expected to grow at a CAGR of more than 40%. The overall domestic AI market is expected to expand from ¥1.5 trillion to ¥3.0 trillion. The source for the global market data is JEITA, and the source for the AI agent market data is Fuji Chimera Research Institute's 2026 AI Agent Market Trends Survey.
Segment targetSegment Consulting business / Target fiscal year FY2025 / Sales Target Initial plan: ¥2,610–2,700 million; revised plan: ¥2,380 million, Segment Product Business / Target fiscal year FY2025 / Sales Target Initial plan: ¥400 million; revised plan: ¥410 million, Segment AI Agent Business / Target fiscal year FY2025 / Sales Target Initial business plan: ¥150–200 million; revised business plan: ¥220 million
Non-financial targetsIndicator New accounts acquired / Target value 15 or more / Timing FY2025, Indicator Retention rate for existing projects / Target value At least 80% / Timing FY2025, Indicator Technical personnel / Target value 141 people / Timing Initial plan, fiscal year 2025, Indicator Leaders / Target value 44 people / Timing Initial plan, fiscal year 2025
Size of the Target MarketGlobal generative AI market: $10.6 billion in 2023, $67.1 billion in 2025, and $211.0 billion in 2030, representing average annual growth of 53.3%. Manufacturing sector: $50.7 billion in 2030, representing average annual growth of 54.0%. Overall domestic AI market: ¥1.5 trillion to ¥3.0 trillion. AI agent market: CAGR of more than 85% or close to 90% from 2024 to 2029. Domestic advertising and operations market for social media marketing: approximately ¥1 trillion. Sources: data provided by the Japan Electronics and Information Technology Industries Association (JEITA), announced on 21 December 2023, and Fuji Chimera Research Institute's 2026 AI Agent Market Trends Survey.
Risks identified by the company
Difficulty differentiating the business as general-purpose LLMs become rapidly widespread
Accelerated entry of new generative AI-native companies
Customers moving away from reliance on external providers by bringing development in-house
Market outflows to a growing number of competitors and competitors with strong implementation capabilities
Shortage of personnel needed for generative AI and AI agent-related operations
Reason for revision or withdrawal

Slowing growth in the consulting business, delays in addressing generative AI, continuing gaps between plans and actual results, rebuilding based on the lessons learned from the previous medium-term plan and to restore trust, and responding to structural changes in the generative AI market

Items stated in the management plan
ItemDetails
Plan nameNew Medium-Term Management Plan, SHIFT2028
Plan period2026-2028
Progress against the planFormulated
Segment targetSegment Consulting business / Target fiscal year FY2025 / Sales Target Initial plan: ¥2,610–2,700 million; revised plan: ¥2,380 million, Segment Product Business / Target fiscal year FY2025 / Sales Target Initial plan: ¥400 million; revised plan: ¥410 million, Segment AI Agent Business / Target fiscal year FY2025 / Sales Target Initial business plan: ¥150–200 million; revised business plan: ¥220 million
Non-financial targetsIndicator New accounts acquired / Target value 15 or more / Timing FY2025, Indicator Retention rate for existing projects / Target value At least 80% / Timing FY2025, Indicator Technical personnel / Target value 141 people / Timing Initial plan, fiscal year 2025, Indicator Leaders / Target value 44 people / Timing Initial plan, fiscal year 2025
Plan assumptionsThe global generative AI market is expected to grow at an average annual rate of 53.3% from 2023 to 2030, reaching $211.0 billion in 2030. The manufacturing sector is expected to grow at an average annual rate of 54.0%, reaching $50.7 billion in 2030. The AI agent market is expected to grow at a CAGR of more than 85% or close to 90% from 2024 to 2029, while the generative AI market is expected to grow at a CAGR of more than 40%. The overall domestic AI market is expected to expand from ¥1.5 trillion to ¥3.0 trillion. The source for the global market data is JEITA, and the source for the AI agent market data is Fuji Chimera Research Institute's 2026 AI Agent Market Trends Survey.
Key initiativesSTEP 01 Transform the consulting business into a generative AI-driven business, STEP 02 Expand the AI agent business, STEP 03 Establish a recurring-revenue structure, Redesign management controls
Results under the previous planRevenue of ¥3.3 billion or more (initial plan), ¥3.0 billion (revised plan) → Revenue of ¥3,005 million and operating profit of ¥214 million (fiscal year 2025 actual results)(Revenue was 100% of the revised plan, and operating profit was 107% of the revised plan)
Reason for revision or withdrawalSlowing growth in the consulting business, delays in addressing generative AI, continuing gaps between plans and actual results, rebuilding based on the lessons learned from the previous medium-term plan and to restore trust, and responding to structural changes in the generative AI market
Size of the Target MarketGlobal generative AI market: $10.6 billion in 2023, $67.1 billion in 2025, and $211.0 billion in 2030, representing average annual growth of 53.3%. Manufacturing sector: $50.7 billion in 2030, representing average annual growth of 54.0%. Overall domestic AI market: ¥1.5 trillion to ¥3.0 trillion. AI agent market: CAGR of more than 85% or close to 90% from 2024 to 2029. Domestic advertising and operations market for social media marketing: approximately ¥1 trillion. Sources: data provided by the Japan Electronics and Information Technology Industries Association (JEITA), announced on 21 December 2023, and Fuji Chimera Research Institute's 2026 AI Agent Market Trends Survey.
Risks identifiedDifficulty differentiating the business as general-purpose LLMs become rapidly widespread, Accelerated entry of new generative AI-native companies, Customers moving away from reliance on external providers by bringing development in-house, Market outflows to a growing number of competitors and competitors with strong implementation capabilities, Shortage of personnel needed for generative AI and AI agent-related operations
Publication date14 May 2026
Items this document does not state (13)
Sales TargetOperating profit targetOperating profit margin targetNet income targetROE targetROIC targetPayout ratio / DOE policyTreasury share acquisition policyCost of capitalSelf-assessment of PBR and share priceTotal investment planInvestment amount by sectorDate of board resolution

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cites slowing growth in its consulting business, delays in addressing generative AI, continued gaps between its plans and actual results, the need to respond to the rapid expansion of the generative AI market, and the need to restore trust and rebuild management controls following the shortfall under the previous medium-term plan.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Business Plan and Growth Potential | TDSE Inc. (7046) timely disclosure | Komori