Komori
Results7041CRG HOLDINGS CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ended September 2026 (Japanese GAAP, Consolidated)

For the fiscal year ended September 2026, sales edged up, while operating profit fell sharply and the company swung to a net loss due to factors including impairment losses on investment securities. For the fiscal year ending September 2027, the company expects sales, operating profit and net profit to recover, and plans to raise its annual dividend from ¥9 to ¥10.

Worth reading
56In focus
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-31.9
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales16,514Millions of yenYear on year +0.6%Progress 97.1%
Operating profit190Millions of yenYear on year -31.9%Progress 47.5%
Ordinary income121Millions of yenYear on year -42.3%Progress 33.6%
Net income attributable to owners of the parent-161Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥28.93
Operating Margin1.2%
Financial position at period-end
Total assets7,739Millions of yen
of which net assets 2,823 Millions of yenEquity ratio 36.5%vs. prior year-end +4.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+476
Investment-43
Financials-1,579
Net change-1,146

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period2,365 Millions of yen
Segment revenueHR-related business 12,841 Millions of yen (YoY +1.7%), Manufacturing-related business 3,684 Millions of yen (YoY +15.4%)
Segment profitHR-related business 107 Millions of yen (YoY +125.6%), Manufacturing-related business 206 Millions of yen (YoY +44.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales17,000 Millions of yen (YoY +2.9%)
Operating profit400 Millions of yen (YoY +110.2%)
Ordinary income360 Millions of yen (YoY +196.0%)
Net income170 Millions of yen
Annual Dividend Forecast9 Yen → 10 Yen(+11.1%)
Factors Behind Changes in Business Performance

The decline in staffing demand from major customers in the call-center staffing business reduced sales and operating profit. Profit from the financial business was lost following the exclusion of its subsidiary from the scope of consolidation, and the company recorded ¥192 million in impairment losses on investment securities. Meanwhile, staffing services for the logistics and manufacturing industries, stable operations in contract manufacturing and the manufacturing business, and the expansion of employment-support services for people with disabilities and accommodation management services contributed to higher sales and profit.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNone
Impairment loss¥3,503 thousand
Breakdown of extraordinary income (loss)Extraordinary income Compensation received ¥127,680 thousand, Other ¥2,629 thousand / Extraordinary loss Impairment loss ¥3,503 thousand, Loss on disposal of fixed assets ¥2,368 thousand, Valuation loss on investment securities ¥192,369 thousand, Office relocation expenses ¥18,755 thousand, Restoration costs ¥26,545 thousand, Other ¥3,888 thousand
Depreciation and amortization134 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End5,577,250 shares
Treasury Shares at Period-End126 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 September 2026
Net Sales16,514 Millions of yen (YoY +0.6%)
Operating profit190 Millions of yen (YoY -31.9%)
Ordinary income121 Millions of yen (YoY -42.3%)
Profit attributable to owners of the parent-161 Millions of yen
Net income per share-¥28.93
Operating Margin1.2%
Equity ratioEnd of the current fiscal period 36.5% / End of previous period 32.2%
Total assets7,739 Millions of yen
Net assets2,823 Millions of yen
Cash flows from operating activities476 Millions of yen
Cash flows from investing activities-43 Millions of yen
Cash flows from financing activities-1,579 Millions of yen
Cash and cash equivalents at end of period2,365 Millions of yen
Full-year earnings forecastNet Sales 17,000 Millions of yen (YoY +2.9%) / Operating profit 400 Millions of yen (YoY +110.2%) / Ordinary income 360 Millions of yen (YoY +196.0%) / Net income 170 Millions of yen
Annual Dividend Forecast9 Yen → 10 Yen(+11.1%)
Segment revenueHR-related business 12,841 Millions of yen (YoY +1.7%), Manufacturing-related business 3,684 Millions of yen (YoY +15.4%)
Segment profitHR-related business 107 Millions of yen (YoY +125.6%), Manufacturing-related business 206 Millions of yen (YoY +44.6%)
Depreciation and amortization134 Millions of yen
Impairment loss¥3,503 thousand
Breakdown of extraordinary income (loss)Extraordinary income Compensation received ¥127,680 thousand, Other ¥2,629 thousand / Extraordinary loss Impairment loss ¥3,503 thousand, Loss on disposal of fixed assets ¥2,368 thousand, Valuation loss on investment securities ¥192,369 thousand, Office relocation expenses ¥18,755 thousand, Restoration costs ¥26,545 thousand, Other ¥3,888 thousand
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNone
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End5,577,250 shares
Treasury Shares at Period-End126 shares
Factors Behind Changes in Business PerformanceThe decline in staffing demand from major customers in the call-center staffing business reduced sales and operating profit. Profit from the financial business was lost following the exclusion of its subsidiary from the scope of consolidation, and the company recorded ¥192 million in impairment losses on investment securities. Meanwhile, staffing services for the logistics and manufacturing industries, stable operations in contract manufacturing and the manufacturing business, and the expansion of employment-support services for people with disabilities and accommodation management services contributed to higher sales and profit.
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The factors cited were the continued decline in staffing demand from major customers in the call-center staffing business, the loss of profit from the financial business following the exclusion of its subsidiary from the scope of consolidation at the end of the previous consolidated fiscal year, and the recognition of impairment losses on investment securities. Factors contributing to higher sales and profit included staffing services for the logistics and manufacturing industries, stable operations in contract manufacturing and the manufacturing business, expansion of locations for employment-support services for people with disabilities, and expansion of outsourced operations for accommodation management services.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended September 2026 (Japanese GAAP, Consolidated) | CRG HOLDINGS CO.,LTD. (7041) timely disclosure | Komori