Komori
Results7038Frontier Management Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Revenue for the cumulative third quarter increased 14.0% year on year, and operating income and ordinary income turned profitable from losses. Meanwhile, quarterly net income attributable to owners of the parent was a loss of ¥141 million, and the full-year forecast was revised to revenue of ¥13,200 million and an operating loss of ¥225 million, among other items.

Worth reading
64In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
14
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales10,007¥ millionYear on year +14.0%Progress 75.8%
Operating profit153¥ million
Ordinary income20¥ million
Net income attributable to owners of the parent-141¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥-12.04
Financial position at period-end
Total assets16,003¥ million
of which net assets 9,772 ¥ millionEquity ratio 9.6%vs. prior year-end +0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueConsulting and Advisory Business 5,608,452 thousand yen (YoY -9.6%), Investment Business 4,399,219 thousand yen (YoY +70.6%)
Segment profitConsulting and Advisory Business 109,356 thousand yen (YoY -43.7%), Investment Business 44,524 thousand yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥13,200 million (YoY -2.1%)
Operating profit¥-225 million
Ordinary income¥-420 million
Profit attributable to owners of the parent¥-550 million
Revision to Earnings ForecastNot disclosed → Net Sales ¥13,200 million / Operating profit ¥-225 million / Ordinary income ¥-420 million / Profit attributable to owners of the parent ¥-550 million
Annual Dividend Forecast0.00 yen → Undecided(Undecided)
Factors Behind Changes in Business Performance

Revenue from the consulting-related business declined due to a decrease in headcount and fewer restructuring projects. Revenue from the M&A advisory business increased on a focus on priority sectors and deal themes, expanded operations and stronger sales efforts. Revenue from the investment business increased due to higher management advisory fees and the consolidation of the toy retail business.

Disclosure regarding the going concern assumption

The filing includes disclosure of material events or conditions relating to the going-concern assumption. However, it was determined that no material uncertainty relating to the going-concern assumption exists. There are no applicable items in the notes to the financial statements.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo additions or exclusions
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 1,842 thousand yen / Extraordinary loss Loss on sale of non-current assets 220 thousand yen, Loss on disposal of non-current assets 745 thousand yen
Depreciation and amortization100,968 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End11,905,379 shares
Treasury Shares at Period-End72,604 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales¥10,007 million (YoY +14.0%)
Operating profit¥153 million
Ordinary income¥20 million
Profit attributable to owners of the parent¥-141 million
Net income per share¥-12.04
Equity ratioEnd of the current fiscal period 9.6 / End of previous period 9.2
Total assets¥16,003 million
Net assets¥9,772 million
Full-year earnings forecastNet Sales ¥13,200 million (YoY -2.1%) / Operating profit ¥-225 million / Ordinary income ¥-420 million / Profit attributable to owners of the parent ¥-550 million
Revision to Earnings ForecastNot disclosed → Net Sales ¥13,200 million / Operating profit ¥-225 million / Ordinary income ¥-420 million / Profit attributable to owners of the parent ¥-550 million
Annual Dividend Forecast0.00 yen → Undecided(Undecided)
Segment revenueConsulting and Advisory Business 5,608,452 thousand yen (YoY -9.6%), Investment Business 4,399,219 thousand yen (YoY +70.6%)
Segment profitConsulting and Advisory Business 109,356 thousand yen (YoY -43.7%), Investment Business 44,524 thousand yen
Depreciation and amortization100,968 thousand yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 1,842 thousand yen / Extraordinary loss Loss on sale of non-current assets 220 thousand yen, Loss on disposal of non-current assets 745 thousand yen
Disclosure regarding the going concern assumptionThe filing includes disclosure of material events or conditions relating to the going-concern assumption. However, it was determined that no material uncertainty relating to the going-concern assumption exists. There are no applicable items in the notes to the financial statements.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo additions or exclusions
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End11,905,379 shares
Treasury Shares at Period-End72,604 shares
Factors Behind Changes in Business PerformanceRevenue from the consulting-related business declined due to a decrease in headcount and fewer restructuring projects. Revenue from the M&A advisory business increased on a focus on priority sectors and deal themes, expanded operations and stronger sales efforts. Revenue from the investment business increased due to higher management advisory fees and the consolidation of the toy retail business.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The consulting-related business was sluggish due to a decline in headcount and fewer medium- and large-scale restructuring projects and restructuring projects involving listed companies. In the M&A advisory business, a focus on priority sectors and deal themes, expanded operations and stronger sales efforts contributed to higher revenue. The investment business also posted higher revenue, reflecting increased management advisory fees and the inclusion from the beginning of the fiscal year of revenue from the toy retail business made a consolidated subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Frontier Management Inc. (7038) timely disclosure | Komori