Komori
Earnings7035and factory,incInformation and Communications, Services and Others

Consolidated Financial Results for the Nine Months Ended August 2026 (Japanese GAAP)

For the nine-month period, net sales decreased 8.7% year on year, while the operating loss narrowed from ¥169 million to ¥45 million. The full-year earnings forecast and dividend forecast remain unchanged.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
124
¥ million (reduction in operating loss)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 September 2025 to 31 May 2026ConsolidatedJapanese GAAP
Net Sales2,208¥ millionYear on year -8.7%Progress 71.9%
Operating profit-45¥ million
Ordinary income-46¥ million
Net income attributable to owners of the parent-39¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥3.51
Financial position at period-end
Total assets1,774¥ million
of which net assets 859 ¥ millionEquity ratio 47.8%vs. prior year-end +3.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueAPP business ¥2,122 million (YoY -8.1%), RET business ¥51 million (YoY -42.6%), Other Businesses ¥34 million (YoY +100.9%)
Segment profitAPP business ¥148 million (YoY +154.3%), RET business ¥3 million (YoY -87.1%), Other Businesses ¥2 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,072 million (YoY -4.2%)
Operating profit¥0 million
Ordinary income¥0 million
Profit attributable to owners of the parent¥0 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

In the APP business, net sales declined due to the end of manga series, slower growth in advertising rewards and lower advertising network rates, among other factors, while costs were reduced through optimized personnel allocation and greater operational efficiency. In the RET business, brokerage fees recorded in the previous year for the sale and purchase of accommodation properties did not arise this period, resulting in lower net sales and profit.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 company (株式会社サウスワークス) / Excluded 0 companies
Material subsequent eventsThe Company plans to acquire the bridge business of narrative株式会社 through a simplified absorption-type company split, effective 1 June 2026. Cash consideration of ¥18 million will be paid, and the business is expected to be reflected in results from the fourth quarter of the fiscal year ending August 2026. The amount of the impact is currently under review.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain from a change in the method for calculating revenue ¥9 million / Extraordinary loss No applicable matters.
Depreciation and amortization¥8 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End11,261,970
Treasury Shares at Period-End277
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025 to 31 May 2026
Net Sales¥2,208 million (YoY -8.7%)
Operating profit¥-45 million
Ordinary income¥-46 million
Profit attributable to owners of the parent¥-39 million
Net income per share-¥3.51
Equity ratioEnd of the current fiscal period 47.8 / End of previous period 43.9
Total assets¥1,774 million
Net assets¥859 million
Full-year earnings forecastNet Sales ¥3,072 million (YoY -4.2%) / Operating profit ¥0 million / Ordinary income ¥0 million / Profit attributable to owners of the parent ¥0 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueAPP business ¥2,122 million (YoY -8.1%), RET business ¥51 million (YoY -42.6%), Other Businesses ¥34 million (YoY +100.9%)
Segment profitAPP business ¥148 million (YoY +154.3%), RET business ¥3 million (YoY -87.1%), Other Businesses ¥2 million
Depreciation and amortization¥8 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain from a change in the method for calculating revenue ¥9 million / Extraordinary loss No applicable matters.
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 company (株式会社サウスワークス) / Excluded 0 companies
Material subsequent eventsThe Company plans to acquire the bridge business of narrative株式会社 through a simplified absorption-type company split, effective 1 June 2026. Cash consideration of ¥18 million will be paid, and the business is expected to be reflected in results from the fourth quarter of the fiscal year ending August 2026. The amount of the impact is currently under review.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End11,261,970
Treasury Shares at Period-End277
Factors Behind Changes in Business PerformanceIn the APP business, net sales declined due to the end of manga series, slower growth in advertising rewards and lower advertising network rates, among other factors, while costs were reduced through optimized personnel allocation and greater operational efficiency. In the RET business, brokerage fees recorded in the previous year for the sale and purchase of accommodation properties did not arise this period, resulting in lower net sales and profit.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the APP business, subscription revenue from existing services and advertising revenue declined, but operating profit improved as personnel allocation was optimized and costs were reduced through greater operational efficiency. In the RET business, there were no brokerage fees from the sale and purchase of accommodation properties this period, unlike the previous year, resulting in lower net sales and operating profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Nine Months Ended August 2026 (Japanese GAAP) | and factory,inc (7035) timely disclosure | Komori