Komori
Earnings7018Naikai Zosen CorporationAutomobiles and transportation equipment

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales rose 5.3% and operating profit rose 117.3%, resulting in higher sales and profit. For the fiscal year ending March 2027, the company forecasts a 48.0% decline in operating profit and a reduction in the annual dividend from ¥100 to ¥40.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
117.3
% (year-on-year change in consolidated operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales47,016¥ millionYear on year +5.3%Progress 102.2%
Operating profit3,075¥ millionYear on year +117.3%Progress 192.2%
Ordinary income3,002¥ millionYear on year +155.0%Progress 200.1%
Net income attributable to owners of the parent2,299¥ millionYear on year +125.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥1,356.60
Operating MarginCurrent fiscal year 6.5 % / Previous period 3.2 %
Financial position at period-end
Total assets47,136¥ million
of which net assets 13,506 ¥ millionEquity ratio 28.7%vs. prior year-end +3.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+12,455
Investment-3,250
Financials-3,123
Net change+6,082

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥10,590 million
Segment revenueShipbuilding business ¥46,497 million (YoY +5.4%), Other ¥518 million (YoY -3.8%)
Segment profitShipbuilding business ¥4,262 million (YoY +71.9%), Other ¥23 million (YoY +46.2%)
Regional sales¥27,372 million, ¥11,300 million, ¥8,109 million, ¥233 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥46,000 million (YoY -2.2%)
Operating profit¥1,600 million (YoY -48.0%)
Ordinary income¥1,500 million (YoY -50.0%)
Profit attributable to owners of the parent¥1,000 million (YoY -56.5%)
Annual Dividend Forecast¥100 per share → ¥40 per share(-60.0%)
Payout ratio7.4
Factors Behind Changes in Business Performance

Net sales increased as the number of newbuild vessels included in reported sales rose from 13 to 17, with differences in vessel types and construction progress for each vessel as of the reporting date also contributing, as did the completion of conversion work on vessels. The increase in profit was attributable to the yen's depreciation trend, completion of vessel conversion work, improved productivity, and lower overhead expenses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters
Impairment loss¥2 million
Breakdown of extraordinary income (loss)Extraordinary income Government subsidies ¥26 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥16 million, Impairment Losses ¥2 million, Loss on reduction of fixed assets ¥26 million
Depreciation and amortization¥905 million
Orders received and order backlogOrders received ¥80,890 million / Order backlog ¥134,392 million / Shipbuilding business orders received ¥80,345 million / Shipbuilding business order backlog ¥134,345 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End2,253,000 Shares
Treasury Shares at Period-End558,245 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥47,016 million (YoY +5.3%)
Operating profit¥3,075 million (YoY +117.3%)
Ordinary income¥3,002 million (YoY +155.0%)
Profit attributable to owners of the parent¥2,299 million (YoY +125.9%)
Net income per share¥1,356.60
Operating MarginCurrent fiscal year 6.5 % / Previous period 3.2 %
Equity ratioEnd of the current fiscal period 28.7 / End of previous period 25.6
Total assets¥47,136 million
Net assets¥13,506 million
Cash flows from operating activities¥12,455 million
Cash flows from investing activities¥-3,250 million
Cash flows from financing activities¥-3,123 million
Cash and cash equivalents at end of period¥10,590 million
Full-year earnings forecastNet Sales ¥46,000 million (YoY -2.2%) / Operating profit ¥1,600 million (YoY -48.0%) / Ordinary income ¥1,500 million (YoY -50.0%) / Profit attributable to owners of the parent ¥1,000 million (YoY -56.5%)
Annual Dividend Forecast¥100 per share → ¥40 per share(-60.0%)
Payout ratio7.4
Segment revenueShipbuilding business ¥46,497 million (YoY +5.4%), Other ¥518 million (YoY -3.8%)
Segment profitShipbuilding business ¥4,262 million (YoY +71.9%), Other ¥23 million (YoY +46.2%)
Regional sales¥27,372 million, ¥11,300 million, ¥8,109 million, ¥233 million
Orders received and order backlogOrders received ¥80,890 million / Order backlog ¥134,392 million / Shipbuilding business orders received ¥80,345 million / Shipbuilding business order backlog ¥134,345 million
Depreciation and amortization¥905 million
Impairment loss¥2 million
Breakdown of extraordinary income (loss)Extraordinary income Government subsidies ¥26 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥16 million, Impairment Losses ¥2 million, Loss on reduction of fixed assets ¥26 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End2,253,000 Shares
Treasury Shares at Period-End558,245 Shares
Factors Behind Changes in Business PerformanceNet sales increased as the number of newbuild vessels included in reported sales rose from 13 to 17, with differences in vessel types and construction progress for each vessel as of the reporting date also contributing, as did the completion of conversion work on vessels. The increase in profit was attributable to the yen's depreciation trend, completion of vessel conversion work, improved productivity, and lower overhead expenses.
Items this document does not state (2)
Revision to Earnings ForecastShareholder Return Policy

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased as the number of newbuild vessels included in reported sales rose from 13 to 17, with differences in vessel types and construction progress also contributing, as did the completion of conversion work on vessels. The increase in profit was attributable to the yen's depreciation trend, completion of vessel conversion work, improved productivity, and lower overhead expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Naikai Zosen Corporation (7018) timely disclosure | Komori