Contents of this document
- Excluding ML¥-75 million
- Changes in revenue and improved profit margins, etc.¥550 million
- Foreign Exchange Effects¥50 million
- Asset Management¥90 million
- Wage increases, etc.¥-60 million
- Orders received¥20,224 millionYear on year against the same period last year+25.7%
- Order backlog¥141,030 millionYear on year against the same period last year+¥865.3 billion vs. previous fiscal year-end
- EBITDA¥1,903 millionYear on year against the same period last year+51.8%
- EBITDA margin15.9 %Year on year against the same period last year+3.8 pts
- Free cash flow¥3,915 millionYear on year against the same period last year+¥327.1 billion
- Operating cash flow¥2,845 millionYear on year against the same period last year+¥194.9 billion
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | FY2026 First Quarter |
| Net Sales | ¥11,942 million (YoY +15.5%) |
| Net income | ¥1,346 million (YoY +97.4%) |
| Selling, general and administrative expenses | ¥1,527 million |
| Results for the three months of the current quarter | Orders received: ¥2,022.4 billion; revenue: ¥1,194.2 billion; business profit: ¥159.6 billion; profit for the period attributable to owners of the parent: ¥134.6 billion; EBITDA: ¥190.3 billion; free cash flow: ¥391.5 billion; operating cash flow: ¥284.5 billion |
| Full-year earnings forecast | Orders received ¥70,000 million / Revenue ¥54,000 million / Business profit ¥5,400 million / Profit for the period attributable to owners of the parent ¥3,800 million / EBITDA ¥6,600 million / Free cash flow ¥6,000 million / ROE 12 % / Dividends 29 Per share (¥) |
| Progress against full-year forecast | Energy Orders received 38% / Revenue 24% / Business profit 30% / Plants & Infrastructure Orders received 37% / Revenue 21% / Business profit 24% / Industrial Solutions Orders received 26% / Revenue 24% / Business profit 33% / Aerospace, Defense & Space Orders received 7% / Revenue 19% / Business profit 19% |
| Segment results | Energy Orders received ¥13,593 million (YoY +56.0%) / Revenue ¥5,363 million (YoY +26.7%) / Business profit ¥1,013 million (YoY +79.6%) / Plants & Infrastructure Orders received ¥3,688 million (YoY +54.0%) / Revenue ¥2,000 million (YoY -3.8%) / Business profit ¥217 million (YoY +17.3%) / Industrial Solutions Orders received ¥1,930 million (YoY +18.6%) / Revenue ¥1,779 million (YoY +15.0%) / Business profit ¥99 million (YoY +147.5%) / Aerospace, Defense & Space Orders received ¥1,209 million (YoY -65.5%) / Revenue ¥2,860 million (YoY +9.8%) / Business profit ¥324 million (YoY +12.5%) |
| Breakdown of Factors Affecting the Change | Factors Excluding ML / Amount ¥-75 million, Factors Changes in revenue and improved profit margins, etc. / Amount ¥550 million, Factors Foreign Exchange Effects / Amount ¥50 million, Factors Asset Management / Amount ¥90 million, Factors Wage increases, etc. / Amount ¥-60 million |
| Key KPIs | Indicator name Orders received / Value ¥20,224 million / Year on year against the same period last year +25.7%, Indicator name Order backlog / Value ¥141,030 million / Year on year against the same period last year +¥865.3 billion vs. previous fiscal year-end, Indicator name EBITDA / Value ¥1,903 million / Year on year against the same period last year +51.8%, Indicator name EBITDA margin / Value 15.9 % / Year on year against the same period last year +3.8 pts, Indicator name Free cash flow / Value ¥3,915 million / Year on year against the same period last year +¥327.1 billion, Indicator name Operating cash flow / Value ¥2,845 million / Year on year against the same period last year +¥194.9 billion |
| Assumptions Underlying the Business Outlook | Assumed exchange rate US dollars US$1 = ¥150 / Euro ¥180 per euro / Items Not Included in the Forecast Impact of the situation in the Middle East |
| Financial targets | ROE Target value 12 % / Equity ratio Not disclosed / Debt-to-equity ratio Not disclosed |
| Annual Dividend | 29 Per share (¥) |
| Capital expenditures | ¥279 100 million (FY26 1Q) / ¥210.0 billion full-year forecast |
| Orders received and order backlog | Orders received ¥20,224 million / Order backlog ¥141,030 million |
| New initiatives | In connection with the organizational restructuring effective 1 April 2026, the Data Center & Energy Management Department was transferred to the Industrial Solutions segment. The segment name was changed. |
Items this document does not state (14)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The factors behind the increase in business profit were an increase of ¥55.0 billion from changes in revenue, margin improvement and other factors, an increase of ¥5.0 billion from foreign exchange effects, an increase of ¥9.0 billion from asset management, and a decrease of ¥6.0 billion from wage increases and other factors. The increase in profit for the period was attributed to the increase in business profit and the recognition of foreign exchange gains resulting from the yen's depreciation. The upward revision to the orders received forecast was based on progress to date.