Komori

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue increased 46.9% year on year, and operating, ordinary and net income turned from losses to profits. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
2338
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales7,314¥ millionYear on year +46.9%Progress 32.9%
Operating profit272¥ millionProgress 20.7%
Ordinary income222¥ millionProgress 19.5%
Net income attributable to owners of the parent193¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥0.26
Financial position at period-end
Total assets10,358¥ million
of which net assets 6,163 ¥ millionEquity ratio 54.0%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+327,062
Investment-394,806
Financials+20,142
Net change-47,602

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousands of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period2,249,607 Thousands of yen
Segment revenuePawnshop and used-goods trading business ¥7,184 million (YoY +49.1%), Electronics business ¥129 million (YoY -18.6%)
Segment profitPawnshop and used-goods trading business ¥431 million, Electronics business ¥35 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥22,251 million (YoY +94.0%)
Operating profit¥1,315 million
Ordinary income¥1,137 million
Profit attributable to owners of the parent¥625 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Buildup of merchandise inventories, stronger purchasing and sales capabilities at stores, the contribution from incorporating the mobile purchasing business, reductions in selling, general and administrative expenses through structural reform, and improved profitability at Daikokuya.

Disclosure regarding the going concern assumption

There are no matters to report regarding the going concern assumption. However, with respect to significant events and other matters, while it cannot be said definitively that the events and circumstances giving rise to significant doubt have been resolved, the company has determined that there are no significant concerns regarding liquidity and that no material uncertainty exists.

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 Yes. Market fees were reclassified from selling, general and administrative expenses to cost of sales and applied retrospectively見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No applicable items
Material subsequent eventsDated 9 November 2026, the company announced its support for the tender offer for its shares by 合同会社広大 and resolved to leave the decision on whether to tender the shares to shareholders. The listing is expected to be maintained. It also announced the termination of the capital and business alliance agreement and the execution of a new business alliance agreement in connection with the change in parent company, as well as a change to the SPC under the borrowing agreement of 株式会社大黒屋.
Impairment loss1,967 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment 4,621 Thousands of yen, Gain on sale of investment securities 73,522 Thousands of yen / Extraordinary loss Impairment loss 1,967 Thousands of yen, Loss on retirement of property, plant and equipment 614 Thousands of yen, Loss on sale of property, plant and equipment 356 Thousands of yen
Depreciation and amortization17,411 Thousands of yen
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End741,943,762 Shares
Treasury Shares at Period-End12,929 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales¥7,314 million (YoY +46.9%)
Operating profit¥272 million
Ordinary income¥222 million
Profit attributable to owners of the parent¥193 million
Net income per share¥0.26
Equity ratioEnd of the current fiscal period 54.0% / End of previous period 53.1%
Total assets¥10,358 million
Net assets¥6,163 million
Cash flows from operating activities327,062 Thousands of yen
Cash flows from investing activities-394,806 Thousands of yen
Cash flows from financing activities20,142 Thousands of yen
Cash and cash equivalents at end of period2,249,607 Thousands of yen
Full-year earnings forecastNet Sales ¥22,251 million (YoY +94.0%) / Operating profit ¥1,315 million / Ordinary income ¥1,137 million / Profit attributable to owners of the parent ¥625 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenuePawnshop and used-goods trading business ¥7,184 million (YoY +49.1%), Electronics business ¥129 million (YoY -18.6%)
Segment profitPawnshop and used-goods trading business ¥431 million, Electronics business ¥35 million
Depreciation and amortization17,411 Thousands of yen
Impairment loss1,967 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment 4,621 Thousands of yen, Gain on sale of investment securities 73,522 Thousands of yen / Extraordinary loss Impairment loss 1,967 Thousands of yen, Loss on retirement of property, plant and equipment 614 Thousands of yen, Loss on sale of property, plant and equipment 356 Thousands of yen
Disclosure regarding the going concern assumptionThere are no matters to report regarding the going concern assumption. However, with respect to significant events and other matters, while it cannot be said definitively that the events and circumstances giving rise to significant doubt have been resolved, the company has determined that there are no significant concerns regarding liquidity and that no material uncertainty exists.
Change in accounting policyChanges due to revisions to standards None / Other changes Yes. Market fees were reclassified from selling, general and administrative expenses to cost of sales and applied retrospectively / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No applicable items
Material subsequent eventsDated 9 November 2026, the company announced its support for the tender offer for its shares by 合同会社広大 and resolved to leave the decision on whether to tender the shares to shareholders. The listing is expected to be maintained. It also announced the termination of the capital and business alliance agreement and the execution of a new business alliance agreement in connection with the change in parent company, as well as a change to the SPC under the borrowing agreement of 株式会社大黒屋.
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End741,943,762 Shares
Treasury Shares at Period-End12,929 Shares
Factors Behind Changes in Business PerformanceBuildup of merchandise inventories, stronger purchasing and sales capabilities at stores, the contribution from incorporating the mobile purchasing business, reductions in selling, general and administrative expenses through structural reform, and improved profitability at Daikokuya.
Items this document does not state (6)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and profit increased substantially year on year, owing to the buildup of merchandise inventories since December 2025, stronger purchasing and sales capabilities at stores, the contribution from incorporating the mobile purchasing business, and reductions in selling, general and administrative expenses through structural reform. Improved profitability at Daikokuya, the principal operating subsidiary, also contributed.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.