Komori
Earnings6915CHIYODA INTEGRE CO.,LTD.Electrical Equipment and Precision Instruments

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue, operating profit, ordinary profit and net income all exceeded the year-earlier period. The full-year ordinary profit forecast was raised from ¥3,100 million to ¥3,400 million, and North America was changed to a separate reporting segment.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
15.4
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales19,626¥ millionYear on year +7.2%Progress 49.1%
Operating profit1,589¥ millionYear on year +15.4%Progress 53.0%
Ordinary income1,988¥ millionYear on year +38.3%Progress 58.5%
Net income attributable to owners of the parent2,071¥ millionYear on year +158.2%Progress 59.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥234.22
Financial position at period-end
Total assets48,633¥ million
of which net assets 38,766 ¥ millionEquity ratio 79.7%vs. prior year-end -0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,735
Investment+1,883
Financials-4,625
Net change-7

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥17,093 million
Segment revenueJapan ¥5,544 million (YoY +21.6%), Southeast Asia ¥7,145 million (YoY +8.9%), China ¥4,254 million (YoY -8.7%), North America ¥2,120 million (YoY +3.3%), Other ¥560 million (YoY +16.3%)
Segment profitJapan ¥393 million, Southeast Asia ¥867 million (YoY +13.9%), China ¥269 million (YoY -47.9%), North America ¥62 million (YoY -40.3%), Other ¥5 million
Regional sales¥5,544 million (YoY +21.6%), ¥7,145 million (YoY +8.9%), ¥4,254 million (YoY -8.7%), ¥2,120 million (YoY +3.3%), ¥560 million (YoY +16.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥40,000 million (YoY +5.1%)
Operating profit¥3,000 million (YoY +0.9%)
Ordinary income¥3,400 million (YoY +3.7%)
Net income¥3,500 million (YoY +33.4%)
Revision to Earnings ForecastNet Sales ¥40,000 million → ¥40,000 million(0.0%) / Operating profit ¥3,000 million → ¥3,000 million(0.0%) / Ordinary income ¥3,100 million → ¥3,400 million(+9.7%) / Net income ¥3,500 million → ¥3,500 million(0.0%)
Annual Dividend Forecast¥160 → ¥160(0.0%)
Factors Behind Changes in Business Performance

In Japan, equipment for AE applications grew on customer orders. In Southeast Asia, equipment for OA applications remained solid, supported by new projects and increased production by customers. In China, equipment for AV applications declined more than expected, while equipment for game applications remained weak because of semiconductor shortages. In North America, equipment for building materials applications performed well, but equipment for AE applications was sluggish. In Other, equipment for AE applications remained firm. The increase in ordinary profit also reflected ¥265 million in insurance refunds recorded as non-operating income and a decrease in foreign exchange losses recorded as non-operating expenses. Net income included a ¥1,124 million gain on the sale of investment securities.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names applicable)
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2 million, Gain on sale of investment securities ¥1,124 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥122 million
Depreciation and amortization¥860 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End9,628,929
Treasury Shares at Period-End1,215,901
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥19,626 million (YoY +7.2%)
Operating profit¥1,589 million (YoY +15.4%)
Ordinary income¥1,988 million (YoY +38.3%)
Profit attributable to owners of the parent¥2,071 million (YoY +158.2%)
Net income per share¥234.22
Equity ratioEnd of the current fiscal period 79.7 % / End of previous period 80.1 %
Total assets¥48,633 million
Net assets¥38,766 million
Cash flows from operating activities¥2,735 million
Cash flows from investing activities¥1,883 million
Cash flows from financing activities¥-4,625 million
Cash and cash equivalents at end of period¥17,093 million
Full-year earnings forecastNet Sales ¥40,000 million (YoY +5.1%) / Operating profit ¥3,000 million (YoY +0.9%) / Ordinary income ¥3,400 million (YoY +3.7%) / Net income ¥3,500 million (YoY +33.4%)
Revision to Earnings ForecastNet Sales ¥40,000 million → ¥40,000 million(0.0%) / Operating profit ¥3,000 million → ¥3,000 million(0.0%) / Ordinary income ¥3,100 million → ¥3,400 million(+9.7%) / Net income ¥3,500 million → ¥3,500 million(0.0%)
Annual Dividend Forecast¥160 → ¥160(0.0%)
Segment revenueJapan ¥5,544 million (YoY +21.6%), Southeast Asia ¥7,145 million (YoY +8.9%), China ¥4,254 million (YoY -8.7%), North America ¥2,120 million (YoY +3.3%), Other ¥560 million (YoY +16.3%)
Segment profitJapan ¥393 million, Southeast Asia ¥867 million (YoY +13.9%), China ¥269 million (YoY -47.9%), North America ¥62 million (YoY -40.3%), Other ¥5 million
Regional sales¥5,544 million (YoY +21.6%), ¥7,145 million (YoY +8.9%), ¥4,254 million (YoY -8.7%), ¥2,120 million (YoY +3.3%), ¥560 million (YoY +16.3%)
Depreciation and amortization¥860 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2 million, Gain on sale of investment securities ¥1,124 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥122 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names applicable)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End9,628,929
Treasury Shares at Period-End1,215,901
Factors Behind Changes in Business PerformanceIn Japan, equipment for AE applications grew on customer orders. In Southeast Asia, equipment for OA applications remained solid, supported by new projects and increased production by customers. In China, equipment for AV applications declined more than expected, while equipment for game applications remained weak because of semiconductor shortages. In North America, equipment for building materials applications performed well, but equipment for AE applications was sluggish. In Other, equipment for AE applications remained firm. The increase in ordinary profit also reflected ¥265 million in insurance refunds recorded as non-operating income and a decrease in foreign exchange losses recorded as non-operating expenses. Net income included a ¥1,124 million gain on the sale of investment securities.
Items this document does not state (5)
Operating MarginPayout ratioShareholder Return PolicyOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Japan, sales of equipment for AE applications grew on customer orders, while in Southeast Asia, equipment for OA applications remained solid, supported by new projects and increased production by customers. In China, sales of equipment for AV applications declined, and equipment for game applications remained weak because of semiconductor shortages. In North America, equipment for AE applications was sluggish. Net income also benefited from a gain on the sale of investment securities of ¥1,124 million.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | CHIYODA INTEGRE CO.,LTD. (6915) timely disclosure | Komori