Contents of this document
- Change in net sales¥420 million
- Foreign exchange impact¥470 million
- Raw Material Costs¥-1,050 million
- Cost reductions, etc.¥1,515 million
- Personnel expenses¥-450 million
- Depreciation and amortization¥-60 million
- Manufacturing expenses and other expenses¥-330 million
- 5 recurrence prevention measures in response to the findings of the Third-Party Committee
- Expanding next-generation high-speed products for integrated automotive ECUs
- Developing new applications for AI servers and proposing connectivity solutions
- Expanding adoption of B2B connectors for humanoid robots and physical AI applications
- Treasury share repurchase (1 million shares; ¥3 billion maximum)
- Preparations to establish a Governance Promotion Department
- Establishment of new meetings for overseas locations
- Expansion of testing equipment and testing space
- EPS¥27.73Year on year against the same period last year-69.5%
- EBITDA¥6,750 millionYear on year against the same period last year+14.4%
- Equity ratio75.4 %Year-on-year change (points)-3.2
- Operating cash flow margin12.2 %Year-on-year change (points)-4.4
- Free cash flow¥878 millionYear on year against the same period last year-1,311.0%
- MobilityNet Sales28,628
- IndustrialNet Sales3,539
- ConsumerNet Sales2,399
| Item | Details |
|---|---|
| Document type | Earnings presentation materials |
| Fiscal Period Covered | Second quarter of the fiscal year ending March 2027 |
| Net Sales | ¥34,568 million (YoY +11.6%) |
| Operating profit | ¥3,196 million (YoY +19.2%) |
| Ordinary income | ¥2,408 million (YoY -17.5%) |
| Net income | ¥591 million (YoY -71.5%) |
| Operating profit margin | 9.2 % |
| Selling, general and administrative expenses | ¥6,265 million |
| Results for the three months of the current quarter | Revenue: ¥17,561 million; operating profit: ¥1,547 million; operating margin: 8.8% (standalone second quarter of fiscal 2026) |
| Full-year earnings forecast | Net Sales ¥67,000 million / Operating profit ¥4,400 million / Ordinary income ¥3,200 million / Net income for the current fiscal year ¥800 million / EPS ¥37.69 / Capital Expenditure ¥7,100 million / Depreciation ¥6,400 million / Annual Dividend ¥100 |
| Progress against full-year forecast | Net Sales 51.6% / Operating profit 72.6% / Ordinary income 75.3% / Net income for the current fiscal year 74.0% / Capital Expenditure 47.4% / Depreciation 55.5% / Mobility 50.2% / Infotainment 48.7% / Sensors 48.8% / Powertrain 50.5% / Other (Mobility) 55.0% / Industrial 59.0% / Consumer 60.0% |
| Segment results | Segment Mobility / Net Sales ¥28,628 million / yoy_pct ¥9.2 million, Segment Industrial / Net Sales ¥3,539 million / yoy_pct ¥50.7 million, Segment Consumer / Net Sales ¥2,399 million / yoy_pct ¥-1 million |
| Breakdown of Factors Affecting the Change | Factors Change in net sales / Amount ¥420 million, Factors Foreign exchange impact / Amount ¥470 million, Factors Raw Material Costs / Amount ¥-1,050 million, Factors Cost reductions, etc. / Amount ¥1,515 million, Factors Personnel expenses / Amount ¥-450 million, Factors Depreciation and amortization / Amount ¥-60 million, Factors Manufacturing expenses and other expenses / Amount ¥-330 million |
| Key KPIs | Indicator name EPS / Value ¥27.73 / Year on year against the same period last year ¥-69.54, Indicator name EBITDA / Value ¥6,750 million / Year on year against the same period last year ¥14.4 million, Indicator name Equity ratio / Value 75.4 % / Year-on-year change (points) -3.2 %, Indicator name Operating cash flow margin / Value 12.2 % / Year-on-year change (points) -4.4 %, Indicator name Free cash flow / Value ¥878 million / Year on year against the same period last year ¥-1,311 million |
| Number of employees | Number of Employees 2,842 People / Record date 31 March 2026 / Changes and hiring plans during the period 3 people have already been hired in the Quality Assurance Department and 2 in the Accounting Department. A total of 6 additional hires are planned this fiscal year. The domestic factory inspection organization has already been expanded by 2 people, with a further total increase of 8 people planned this fiscal year. |
| Assumptions Underlying the Business Outlook | U.S. dollar exchange rate Previous forecast ¥155 / Revised forecast ¥157.7 / Euro exchange rate Previous forecast ¥180 / Revised forecast ¥182.37 / Original exchange rate Previous forecast ¥22 / Revised forecast ¥22.84 |
| Financial targets | The company states that the purpose of the treasury share repurchase is to improve capital and investment efficiency, including ROE and ROIC, but numerical targets are Not disclosed. |
| Annual Dividend | ¥100 |
| Payout ratio | 265% (fiscal 2026 forecast) |
| Acquisition of treasury shares | Total number of shares acquired 1 million shares (maximum) / Total acquisition amount ¥3 billion (maximum) / Acquisition period 20 November 2026 to 29 October 2027 |
| Capital expenditures | 3,366 Million yen (first-half actual) |
| New initiatives | 5 recurrence prevention measures in response to the findings of the Third-Party Committee, Expanding next-generation high-speed products for integrated automotive ECUs, Developing new applications for AI servers and proposing connectivity solutions, Expanding adoption of B2B connectors for humanoid robots and physical AI applications, Treasury share repurchase (1 million shares; ¥3 billion maximum), Preparations to establish a Governance Promotion Department, Establishment of new meetings for overseas locations, Expansion of testing equipment and testing space |
Items this document does not state (9)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue was supported by the industrial market, the powertrain field of the mobility market and the weaker yen. The increase in revenue and cost reductions outweighed higher raw material prices and increased expenses, including personnel costs, resulting in higher operating profit. Ordinary profit declined because valuation losses on derivatives of ¥820 million, caused by raw material prices falling below transaction prices, reduced earnings.