Contents of this document
- US dollar exchange rate (average during the period)¥150
- Chinese yuan exchange rate (average during the period)¥21
- The second factory in Kulim, Malaysia, is scheduled to begin operations during 2026
- Developing new factories and production lines in Beijing, Shaoxing, Wuhan and other locations in China
- CRSM, the reclaimed wafer business company, is scheduled to change to an equity-method affiliate from July 2026 onward
- Plans to conduct share repurchases from the fiscal year ending December 2026 through the fiscal year ending December 2028
- Equity ratio37.6 %Year on year against the same period last year-1.8 percentage points year on year
- FCF¥-37,600 million
- EBITDA¥54,988 million
- Semiconductor Equipment-Related BusinessNet Sales185,139Revenue unit¥ millionYear-on-year change in revenue+12%Operating profit16,048Operating profit unit¥ millionYear-on-year operating profit growth+30%
- Electronic Devices BusinessNet Sales57,584Revenue unit¥ millionYear-on-year change in revenue+14%Operating profit10,465Operating profit unit¥ millionYear-on-year operating profit growth+26%
- Automotive BusinessNet Sales29,245Revenue unit¥ millionYear-on-year change in revenue-4%Operating profit2,694Operating profit unit¥ millionYear-on-year operating profit growth-25%
- Other Related BusinessesNet Sales16,964Revenue unit¥ millionOperating profit-1,349Operating profit unit¥ million
- Target fiscal yearFY2028 DecemberNet Sales¥450,000 millionOperating profit¥57,000 millionNet income for the current fiscal year¥38,000 million
- Target fiscal yearFY2030Net Sales¥500,000 millionNet income for the current fiscal year¥50,000 million
- ROEActual results for the fiscal year ending March 20266.0%Target for the fiscal year ending December 202811.0%
- ROICActual results for the fiscal year ending March 20263.2%Target for the fiscal year ending December 20287.0%
- Equity ratioActual results for the fiscal year ending March 202637.6%Plan for the fiscal year ending December 202840.0%
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Fiscal year ending March 2026, full-year results |
| Net Sales | ¥288,933 million (YoY +5.3%) |
| Operating profit | ¥27,561 million (YoY +14.4%) |
| Ordinary income | ¥26,063 million (YoY +2.0%) |
| Net income | ¥14,886 million (net income attributable to owners of the parent) (YoY -5.1%) |
| Gross Profit Margin | 28.1%, up 1.4 percentage points year on year (gross profit of ¥81,317 million versus ¥73,361 million in the previous year) |
| Operating profit margin | 9.5%. The performance trends section of the materials states 8.8% for the previous year. |
| Selling, general and administrative expenses | ¥53,755 million |
| Results for the three months of the current quarter | Fourth quarter of the fiscal year ended March 2026: revenue of ¥77,287 million, operating income of ¥5,721 million, ordinary income of ¥6,426 million, and net income attributable to owners of the parent of ¥4,740 million |
| Full-year earnings forecast | Net Sales ¥350,000 million / Operating profit ¥38,000 million / Ordinary income ¥36,000 million / Net income ¥23,000 million / Capital expenditures ¥65,000 million / Depreciation and amortization ¥32,172 million / EBITDA ¥70,172 million |
| Segment results | Segment Semiconductor Equipment-Related Business / Net Sales 185,139 / Revenue unit ¥ million / Year-on-year change in revenue +12% / Operating profit 16,048 / Operating profit unit ¥ million / Year-on-year operating profit growth +30%, Segment Electronic Devices Business / Net Sales 57,584 / Revenue unit ¥ million / Year-on-year change in revenue +14% / Operating profit 10,465 / Operating profit unit ¥ million / Year-on-year operating profit growth +26%, Segment Automotive Business / Net Sales 29,245 / Revenue unit ¥ million / Year-on-year change in revenue -4% / Operating profit 2,694 / Operating profit unit ¥ million / Year-on-year operating profit growth -25%, Segment Other Related Businesses / Net Sales 16,964 / Revenue unit ¥ million / Operating profit -1,349 / Operating profit unit ¥ million |
| Key KPIs | Indicator Equity ratio / Value 37.6 % / Year on year against the same period last year -1.8 percentage points year on year, Indicator FCF / Value ¥-37,600 million, Indicator EBITDA / Value ¥54,988 million |
| Assumptions Underlying the Business Outlook | Item US dollar exchange rate (average during the period) / Value ¥150, Item Chinese yuan exchange rate (average during the period) / Value ¥21 |
| Medium-term management plan targets | Target fiscal year FY2028 December / Net Sales ¥450,000 million / Operating profit ¥57,000 million / Net income for the current fiscal year ¥38,000 million, Target fiscal year FY2030 / Net Sales ¥500,000 million / Net income for the current fiscal year ¥50,000 million |
| Financial targets | Indicator ROE / Actual results for the fiscal year ending March 2026 6.0% / Target for the fiscal year ending December 2028 11.0%, Indicator ROIC / Actual results for the fiscal year ending March 2026 3.2% / Target for the fiscal year ending December 2028 7.0%, Indicator Equity ratio / Actual results for the fiscal year ending March 2026 37.6% / Plan for the fiscal year ending December 2028 40.0% |
| Annual Dividend | Actual dividend for the fiscal year ended March 2026: ¥148.0 per share; planned dividend for the fiscal year ending December 2026: ¥200.0 per share (ordinary dividend of ¥150 plus special dividend of ¥50) |
| Payout ratio | Planned payout ratio of 46.8% for the fiscal year ending December 2026; aims for a minimum DOE of 3.5% and a total payout ratio of 50% |
| Acquisition of treasury shares | Plans to conduct share repurchases of up to ¥25 billion from the fiscal year ending December 2026 through the fiscal year ending December 2028 |
| Capital expenditures | 54,598 Millions of yen (fiscal year ended March 2026 actual) |
| Market Size / Share | Data center investment is forecast to reach approximately ¥100 trillion by 2030. The company’s share of sales destinations for thermoelectric modules for optical transceivers was 65.0% in 2025, including a 69.8% share for optical transceivers. |
| New initiatives | The second factory in Kulim, Malaysia, is scheduled to begin operations during 2026, Developing new factories and production lines in Beijing, Shaoxing, Wuhan and other locations in China, CRSM, the reclaimed wafer business company, is scheduled to change to an equity-method affiliate from July 2026 onward, Plans to conduct share repurchases from the fiscal year ending December 2026 through the fiscal year ending December 2028 |
Items this document does not state (9)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue growth and higher operating income were driven by increased production at semiconductor equipment manufacturers, growth in semiconductor manufacturing in China, and expanding demand for thermoelectric modules for optical transceivers against the backdrop of investment in generative AI servers. Net income, however, declined due to a ¥2.4 billion deterioration in foreign exchange gains and losses and an approximately ¥2 billion increase in income taxes and other taxes.