Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Mixed performance
Direction inferred from the company’s description.Scale
6
% (year-on-year change in revenue)Wording
Conditional
How definitive the wording is.Results for this period
Full year1 January 2025 to 31 December 2025ConsolidatedJapanese GAAPNet Sales16,272,345¥ thousandYear on year +6.0%
Operating profit1,385,873¥ thousandYear on year +2.2%
Ordinary income1,458,165¥ thousandYear on year -0.1%
Net income attributable to owners of the parent1,033,330¥ thousandYear on year -3.1%
The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.
Net income per share39.29円
Financial position at period-end
Total assets23,744,440¥ thousand
of which net assets 18,214,872 ¥ thousandEquity ratio 76.7%vs. prior year-end +1.4pt
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Cash inflows and outflows
Operating+563,429
Investment-384,082
Financials-1,950,058
Net change-1,770,711
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Cash and cash equivalents at end of period¥4,155,500 thousand
Segment revenueMeasurement Equipment ¥14,937,993 thousand (YoY +7.2%), Consulting ¥1,334,352 thousand (YoY -6.1%)
Segment profitMeasurement Equipment ¥5,583,086 thousand (YoY +4.0%), Consulting ¥638,855 thousand (YoY -0.8%)
Regional sales¥14,144,339 thousand, ¥1,324,337 thousand, ¥351,517 thousand, ¥430,324 thousand, ¥21,827 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥16,500 million
Operating profit¥1,450 million
Ordinary income¥1,500 million
Net income¥1,200 million
Annual Dividend Forecast¥20 per share → ¥21 per share
Shareholder Return Policy累進配当（維持・増配）を基本方針とする
Factors Behind Changes in Business Performance
汎用品の需要増、鉄道・ダム・防衛関連での特注・システム品の大口案件等により増収となった一方、原材料価格の高騰による原価率の上昇、販売費及び一般管理費の増加、為替差損の計上等が利益に影響しました。
Disclosure regarding the going concern assumption
No applicable matters
Material subsequent events2026年1月26日開催の取締役会で、従業員等に対する譲渡制限付株式の付与のため、自己株式250,200株を第三者割当で処分することを決議しました。払込期日は2026年6月1日、処分価額の総額は187,900,200円です。
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on Sale of Investment Securities ¥69,144 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥502,082 thousand
Orders received and order backlogOrders received ¥15,863,514 thousand / Order backlog ¥5,051,671 thousand
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 January 2025 to 31 December 2025 |
| Net Sales | ¥16,272,345 thousand (YoY +6.0%) |
| Operating profit | ¥1,385,873 thousand (YoY +2.2%) |
| Ordinary income | ¥1,458,165 thousand (YoY -0.1%) |
| Profit attributable to owners of the parent | ¥1,033,330 thousand (YoY -3.1%) |
| Net income per share | 39.29円 |
| Equity ratio | End of the current fiscal period 76.7 / End of previous period 75.3 |
| Total assets | ¥23,744,440 thousand |
| Net assets | ¥18,214,872 thousand |
| Cash flows from operating activities | ¥563,429 thousand |
| Cash flows from investing activities | ¥-384,082 thousand |
| Cash flows from financing activities | ¥-1,950,058 thousand |
| Cash and cash equivalents at end of period | ¥4,155,500 thousand |
| Full-year earnings forecast | Net Sales ¥16,500 million / Operating profit ¥1,450 million / Ordinary income ¥1,500 million / Net income ¥1,200 million |
| Annual Dividend Forecast | ¥20 per share → ¥21 per share |
| Shareholder Return Policy | 累進配当（維持・増配）を基本方針とする |
| Segment revenue | Measurement Equipment ¥14,937,993 thousand (YoY +7.2%), Consulting ¥1,334,352 thousand (YoY -6.1%) |
| Segment profit | Measurement Equipment ¥5,583,086 thousand (YoY +4.0%), Consulting ¥638,855 thousand (YoY -0.8%) |
| Regional sales | ¥14,144,339 thousand, ¥1,324,337 thousand, ¥351,517 thousand, ¥430,324 thousand, ¥21,827 thousand |
| Orders received and order backlog | Orders received ¥15,863,514 thousand / Order backlog ¥5,051,671 thousand |
| Depreciation and amortization | ¥502,082 thousand |
| Impairment loss | No applicable matters. |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on Sale of Investment Securities ¥69,144 thousand / Extraordinary loss Not disclosed |
| Disclosure regarding the going concern assumption | No applicable matters |
| Material subsequent events | 2026年1月26日開催の取締役会で、従業員等に対する譲渡制限付株式の付与のため、自己株式250,200株を第三者割当で処分することを決議しました。払込期日は2026年6月1日、処分価額の総額は187,900,200円です。 |
| Factors Behind Changes in Business Performance | 汎用品の需要増、鉄道・ダム・防衛関連での特注・システム品の大口案件等により増収となった一方、原材料価格の高騰による原価率の上昇、販売費及び一般管理費の増加、為替差損の計上等が利益に影響しました。 |
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.売上高は、航空宇宙関連・原子力関連などでの汎用品の需要増に加え、鉄道・ダム・防衛関連での特注・システム品の大口案件等により増加しました。営業利益は増収効果が原材料価格の高騰による原価率上昇や販売費及び一般管理費の増加を上回った一方、経常利益は為替差損の計上等により、親会社株主に帰属する当期純利益は減少しました。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.