Komori
Earnings6775TB GROUP INC.Electrical Equipment and Precision Instruments

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased, while the operating loss and ordinary loss narrowed. However, the net loss deteriorated slightly due mainly to the recognition of extraordinary losses. For the fiscal year ending March 2027, the Company forecasts a return to profitability, including operating income of ¥30 million.

Worth reading
59In focus
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
113
million yen
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales2,460,693thousand yenYear on year +5.6%
Operating profit-83,000thousand yen
Ordinary income-82,101thousand yen
Net income attributable to owners of the parent-195,067thousand yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share(¥14.03)
Financial position at period-end
Total assets1,379,588thousand yen
of which net assets 479,609 thousand yen

The shaded area represents net assets as a proportion of total assets. It is calculated from the two amounts reported by the company.

Cash inflows and outflows
Operating+7,916
Investment+114,928
Financials-114,938
Net change+7,906

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period262,725 thousand yen
Segment revenueLED & ECO Business 1,554,677 thousand yen (YoY +11.6%), SA Equipment Business 896,963 thousand yen (YoY -3.3%)
Segment profitLED & ECO Business 62,994 thousand yen, SA Equipment Business -145,195 thousand yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales2,910 million yen (YoY +18.3%)
Operating profit30 million yen
Ordinary income20 million yen
Net income10 million yen
Factors Behind Changes in Business Performance

The expansion of orders for corporate LED vision systems, including a large-scale airport project, the introduction of systems for tax authorities and increased demand for accommodation services contributed to performance. Meanwhile, sales in the SMB segment remained sluggish due to worsening market conditions and weaker demand.

Disclosure regarding the going concern assumption

A description of material events and conditions is included. The Company faces conditions raising substantial doubt, including operating losses for 19 consecutive fiscal periods. However, no material uncertainty has been identified, and no note has been included in the consolidated financial statements.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsOn 15 May 2026, the Company borrowed ¥100,000 thousand from 株式会社グローイングアップ to secure working capital. The loan has a fixed interest rate of 3%, a one-year term and no collateral, and is guaranteed jointly and severally by the representative director, chairman and president.
Impairment loss25,631 thousand yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer 30,466 thousand yen / Extraordinary loss Impairment Loss on Investment Securities 108,057 thousand yen, Impairment Losses 25,631 thousand yen, Other 21 thousand yen
Depreciation and amortization21,883 thousand yen
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales2,460,693 thousand yen (YoY +5.6%)
Operating profit-83,000 thousand yen
Ordinary income-82,101 thousand yen
Profit attributable to owners of the parent-195,067 thousand yen
Net income per share(¥14.03)
Total assets1,379,588 thousand yen
Net assets479,609 thousand yen
Cash flows from operating activities7,916 thousand yen
Cash flows from investing activities114,928 thousand yen
Cash flows from financing activities-114,938 thousand yen
Cash and cash equivalents at end of period262,725 thousand yen
Full-year earnings forecastNet Sales 2,910 million yen (YoY +18.3%) / Operating profit 30 million yen / Ordinary income 20 million yen / Net income 10 million yen
Segment revenueLED & ECO Business 1,554,677 thousand yen (YoY +11.6%), SA Equipment Business 896,963 thousand yen (YoY -3.3%)
Segment profitLED & ECO Business 62,994 thousand yen, SA Equipment Business -145,195 thousand yen
Depreciation and amortization21,883 thousand yen
Impairment loss25,631 thousand yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer 30,466 thousand yen / Extraordinary loss Impairment Loss on Investment Securities 108,057 thousand yen, Impairment Losses 25,631 thousand yen, Other 21 thousand yen
Disclosure regarding the going concern assumptionA description of material events and conditions is included. The Company faces conditions raising substantial doubt, including operating losses for 19 consecutive fiscal periods. However, no material uncertainty has been identified, and no note has been included in the consolidated financial statements.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsOn 15 May 2026, the Company borrowed ¥100,000 thousand from 株式会社グローイングアップ to secure working capital. The loan has a fixed interest rate of 3%, a one-year term and no collateral, and is guaranteed jointly and severally by the representative director, chairman and president.
Factors Behind Changes in Business PerformanceThe expansion of orders for corporate LED vision systems, including a large-scale airport project, the introduction of systems for tax authorities and increased demand for accommodation services contributed to performance. Meanwhile, sales in the SMB segment remained sluggish due to worsening market conditions and weaker demand.
Items this document does not state (13)
Operating MarginEquity ratioRevision to Earnings ForecastAnnual Dividend ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The corporate business performed well. In the LED vision business, revenue and profit increased as orders expanded, including a large-scale airport project, while the introduction of systems for tax authorities contributed in the electronic cash register and POS fields. Meanwhile, consolidated subsidiaries focused on the SMB segment performed poorly amid worsening market conditions, and the Company recognized an impairment loss on investment securities of ¥108 million and an impairment loss of ¥25 million.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TB GROUP INC. (6775) timely disclosure | Komori