Komori
Earnings6772Tokyo Cosmos Electric Co.,Ltd.Electrical Equipment and Precision Instruments

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue declined 8.6% year on year and operating profit fell 56.0%. Net income attributable to owners of the parent declined 96.0% to ¥28 million. The forecasts for the fiscal year ending March 2027, including the earnings and dividend forecasts, were left undecided due to uncertainty in the business environment.

Worth reading
51Recurring
Scored from 4 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
96
% (year-on-year decline in net income attributable to owners of the parent)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales9,601¥ millionYear on year -8.6%
Operating profit457¥ millionYear on year -56.0%
Ordinary income460¥ millionYear on year -55.2%
Net income attributable to owners of the parent28¥ millionYear on year -96.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥4.16
Operating Margin4.8%
Financial position at period-end
Total assets11,519¥ million
of which net assets 7,725 ¥ millionEquity ratio 67.1%vs. prior year-end +4.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+602
Investment-156
Financials-864
Net change-418

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,950 million
Segment revenueVariable resistors ¥3,608,527 thousand (YoY -13.1%), Automotive electrical components ¥5,992,503 thousand (YoY -3.9%)
Segment profitVariable resistors ¥751,273 thousand (YoY -35.2%), Automotive electrical components ¥422,546 thousand (YoY -56.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net SalesNot disclosed (difficult to calculate reasonably)
Operating profitNot disclosed (difficult to calculate reasonably)
Ordinary incomeNot disclosed (difficult to calculate reasonably)
Net incomeNot disclosed (difficult to calculate reasonably)
Annual Dividend Forecast¥40 → To be determined
Payout ratio961.5%
Factors Behind Changes in Business Performance

Revenue declined due to lower demand for production equipment amid the downturn in the Chinese economy and sluggish demand from domestic radio-equipment manufacturers. Operating profit declined due to soaring raw-material costs and research and development investment in next-generation products, while net income attributable to owners of the parent declined due to extraordinary losses, including costs related to a tender offer.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNewly included: — company; excluded: — company
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥999 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥4,426 thousand, Loss from fire ¥5,904 thousand, Expenses related to the tender offer and other expenses ¥306,772 thousand
Depreciation and amortization¥359,225 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End6,825,860
Treasury Shares at Period-End65,235
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥9,601 million (YoY -8.6%)
Operating profit¥457 million (YoY -56.0%)
Ordinary income¥460 million (YoY -55.2%)
Profit attributable to owners of the parent¥28 million (YoY -96.0%)
Net income per share¥4.16
Operating Margin4.8%
Equity ratioEnd of the current fiscal period 67.1% / End of previous period 63.1%
Total assets¥11,519 million
Net assets¥7,725 million
Cash flows from operating activities¥602 million
Cash flows from investing activities¥-156 million
Cash flows from financing activities¥-864 million
Cash and cash equivalents at end of period¥2,950 million
Full-year earnings forecastNet Sales Not disclosed (difficult to calculate reasonably) / Operating profit Not disclosed (difficult to calculate reasonably) / Ordinary income Not disclosed (difficult to calculate reasonably) / Net income Not disclosed (difficult to calculate reasonably)
Annual Dividend Forecast¥40 → To be determined
Payout ratio961.5%
Segment revenueVariable resistors ¥3,608,527 thousand (YoY -13.1%), Automotive electrical components ¥5,992,503 thousand (YoY -3.9%)
Segment profitVariable resistors ¥751,273 thousand (YoY -35.2%), Automotive electrical components ¥422,546 thousand (YoY -56.2%)
Depreciation and amortization¥359,225 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥999 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥4,426 thousand, Loss from fire ¥5,904 thousand, Expenses related to the tender offer and other expenses ¥306,772 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNewly included: — company; excluded: — company
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End6,825,860
Treasury Shares at Period-End65,235
Factors Behind Changes in Business PerformanceRevenue declined due to lower demand for production equipment amid the downturn in the Chinese economy and sluggish demand from domestic radio-equipment manufacturers. Operating profit declined due to soaring raw-material costs and research and development investment in next-generation products, while net income attributable to owners of the parent declined due to extraordinary losses, including costs related to a tender offer.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined due to lower demand for production equipment amid the downturn in the Chinese economy and sluggish demand from domestic radio-equipment manufacturers. Profit was affected by soaring raw-material costs and research and development investment in next-generation products, while extraordinary losses, including costs related to a tender offer, affected net income. The forecasts for the fiscal year ending March 2027 were left undecided because geopolitical conditions in the Middle East, foreign-exchange fluctuations and other factors make it difficult to calculate them reasonably.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Tokyo Cosmos Electric Co.,Ltd. (6772) timely disclosure | Komori