Contents of this document
- Decrease in cost of salesDown ¥908 million
- Increase in gross profitUp ¥321 million
- Increase in selling, general and administrative expensesUp ¥117 million
- Increase in R&D expensesUp ¥93 million
- Increase in net development expensesUp ¥86 million
- Increase in other administrative expensesUp ¥24 million
- Increase in personnel expenses associated with the payment of performance-linked bonuses, among other factorsAmount not disclosed
- Graphics LSI market size for the fiscal year ending March 2027135 10,000 units
- Graphics LSI units sold for the fiscal year ending March 202731 10,000 units
- Graphics LSI reuse rate for the fiscal year ending March 202750 %
- Graphics LSI market share for the fiscal year ending March 2027Approximately 55
- Market size assumption for the fiscal year ending March 2031135 10,000 units
- Market share assumption for the fiscal year ending March 203185%~90%
- Reuse-rate assumption for the fiscal year ending March 2031At the same level as the fiscal year ending March 2026
- Early transition to the monetization phase for the AI computing business
- Continued development of next-generation products for graphics LSIs and memory modules
- Establishment of a New Business Creation Office
- Consideration of creating further new businesses and expanding the business portfolio
- Optimization of selling prices in response to higher memory prices
- Graphics LSI market size153 10,000 unitsYear on year against the same period last year1.48 million units
- Graphics LSI units sold51 10,000 unitsYear on year against the same period last year460,000 units
- Graphics LSI reuse rate40 %Year on year against the same period last year35%
- Graphics LSI market shareApproximately 55Year on year against the same period last yearApproximately 55%
- Memory module units sold82 10,000 unitsYear on year against the same period last year650,000 units
- Memory module reuse rate30 %Year on year against the same period last year45%
- Memory module market shareApproximately 80Year on year against the same period last yearApproximately 80%
- LSI BusinessNet Sales¥13,793 million (YoY -7.0%)Segment profit¥2,566 million (YoY -2.0%)
- AI BusinessNet Sales¥862 million (YoY +96.0%)Segment profit¥-168 million
- AdjustmentsCorporate Expenses¥-733 million
- Graphics LSI1.53 million unitsShareApproximately 55%
- Memory modulesShareApproximately 80%
- Target for the fiscal year ending March 20311.35 million unitsShare85%~90%
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Fiscal year ending March 2026 |
| Net Sales | ¥14,656 million (YoY -4.0%) |
| Operating profit | ¥1,664 million (YoY +14.0%) |
| Ordinary income | ¥1,792 million (YoY +16.0%) |
| Net income | ¥1,230 million (YoY +26.0%) |
| Gross Profit Margin | Rate 32% / Year-on-year change (points) Improved by 3 percentage points (from 29% to 32%) |
| Operating profit margin | Rate 11% / Year-on-year change (points) Improved by 1 percentage point (from 10% to 11%) |
| Selling, general and administrative expenses | ¥3,044 million |
| Full-year earnings forecast | Subject Fiscal year ending March 2027 / Net Sales ¥15,000 million / Cost of sales ¥10,600 million / Gross profit ¥4,400 million / Selling, general and administrative expenses ¥3,200 million / Operating profit ¥1,200 million / Ordinary income ¥1,270 million / Profit attributable to owners of the parent ¥890 million |
| Segment results | Segment LSI Business / Net Sales ¥13,793 million (YoY -7.0%) / Segment profit ¥2,566 million (YoY -2.0%), Segment AI Business / Net Sales ¥862 million (YoY +96.0%) / Segment profit ¥-168 million, Segment Adjustments / Corporate Expenses ¥-733 million |
| Breakdown of Factors Affecting the Change | Factors Decrease in cost of sales / Amount Down ¥908 million, Factors Increase in gross profit / Amount Up ¥321 million, Factors Increase in selling, general and administrative expenses / Amount Up ¥117 million, Factors Increase in R&D expenses / Amount Up ¥93 million, Factors Increase in net development expenses / Amount Up ¥86 million, Factors Increase in other administrative expenses / Amount Up ¥24 million, Factors Increase in personnel expenses associated with the payment of performance-linked bonuses, among other factors / Amount Amount not disclosed |
| Key KPIs | Indicator name Graphics LSI market size / Value 153 10,000 units / Year on year against the same period last year 1.48 million units, Indicator name Graphics LSI units sold / Value 51 10,000 units / Year on year against the same period last year 460,000 units, Indicator name Graphics LSI reuse rate / Value 40 % / Year on year against the same period last year 35%, Indicator name Graphics LSI market share / Value Approximately 55 / Year on year against the same period last year Approximately 55%, Indicator name Memory module units sold / Value 82 10,000 units / Year on year against the same period last year 650,000 units, Indicator name Memory module reuse rate / Value 30 % / Year on year against the same period last year 45%, Indicator name Memory module market share / Value Approximately 80 / Year on year against the same period last year Approximately 80% |
| Unit price and quantity metrics | Mentions sales volumes, selling prices and sales volumes of higher-priced products. Specific unit-price figures are not disclosed. |
| Assumptions Underlying the Business Outlook | Item Graphics LSI market size for the fiscal year ending March 2027 / Value 135 10,000 units, Item Graphics LSI units sold for the fiscal year ending March 2027 / Value 31 10,000 units, Item Graphics LSI reuse rate for the fiscal year ending March 2027 / Value 50 %, Item Graphics LSI market share for the fiscal year ending March 2027 / Value Approximately 55, Item Market size assumption for the fiscal year ending March 2031 / Value 135 10,000 units, Item Market share assumption for the fiscal year ending March 2031 / Value 85%~90%, Item Reuse-rate assumption for the fiscal year ending March 2031 / Value At the same level as the fiscal year ending March 2026 |
| Financial targets | ROE Actual results 9.3 % |
| Annual Dividend | Fiscal year ending March 2026 Annual ¥57 per share / Interim Not disclosed / End of period ¥57 per share / Forecast for the fiscal year ending March 2027 Annual ¥41 per share / Interim Not disclosed / End of period ¥41 per share |
| Payout ratio | Fiscal year ending March 2026 50.1 % / Forecast for the fiscal year ending March 2027 49.6 % |
| Acquisition of treasury shares | Amount ¥227 million / Period Not disclosed |
| Capital expenditures | ¥85 million |
| Orders received and order backlog | Order backlog ¥14,929 million / Record date End of March 2026 |
| Market Size / Share | Market Graphics LSI / Market Size 1.53 million units / Share Approximately 55%, Market Memory modules / Market Size Not disclosed / Share Approximately 80%, Market Target for the fiscal year ending March 2031 / Market Size 1.35 million units / Share 85%~90% |
| New initiatives | Early transition to the monetization phase for the AI computing business, Continued development of next-generation products for graphics LSIs and memory modules, Establishment of a New Business Creation Office, Consideration of creating further new businesses and expanding the business portfolio, Optimization of selling prices in response to higher memory prices |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.For the fiscal year ended March 2026, sales volumes of high-value-added, higher-priced products increased in the graphics LSI and memory module businesses, reducing cost of sales, while research and development expenses and personnel expenses, including performance-linked bonuses, increased. For the fiscal year ending March 2027, the company expects revenue to increase by optimizing memory module selling prices, but expects gross profit and the profit margin to decline as the market contracts.