Contents of this document
- Impact of higher revenue+¥41.0 billion (Service Solutions)
- Profitability Improvement+¥43.7 billion (Service Solutions)
- Increased investment and other factors(¥13.2 billion) (Service Solutions)
- Change the Service Solutions subsegments to industry-based management
- Provide a generative AI environment to 36 countries overseas
- Growth investments in AI platforms, physical AI, next-generation CPUs, quantum computing, HPC, sovereign solutions, and security
- Strengthen industry-specific offerings combining AI agents and the AI delivery platform
- Uvance revenue¥7,093 100 millionYear on year against the same period last year+47%
- Modernization revenue¥2,497 100 millionYear on year against the same period last year+24%
- Core free cash flow¥2,899 100 millionYear on year against the same period last year+24.1%
- Free cash flow¥4,826 100 millionYear on year against the same period last year+124.8%
- Domestic services orders received102%
- Domestic services order backlog¥11,270 100 millionYear on year against the same period last year107%
- Service solutionsRevenue¥2,346.9 billion (up 4.5% year on year)Adjusted operating profit¥361.4 billion (up 24.7% year on year)
- Hardware SolutionsRevenue¥1,009.8 billion (down 9.8% year on year)Adjusted operating profit¥67.0 billion (up 9.3% year on year)
- Ubiquitous SolutionsRevenue¥229.8 billion (down 8.7% year on year)Adjusted operating profit¥38.8 billion (up 23.8% year on year)
- Eliminations and CorporateRevenue(¥83.6 billion)Adjusted operating profit(¥76.7 billion)
- Consolidated adjusted operating marginTargetStated comparison: improvement from 7% to 11%Fiscal yearFY2022 to FY2025
- Service solutions adjusted operating marginTargetImprovement from 8% to 15%Fiscal yearFY2022 to FY2025
- Uvance revenueTarget7,000Actual results7,093
- Modernization revenueTarget3,300Actual results2,497
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | FY2025 |
| Net Sales | ¥35,029 100 million (YoY -1.3%) |
| Operating profit | ¥3,483 100 million (before adjustment) (YoY +31.4%) |
| Net income | ¥4,494 100 million (profit for the year, before adjustment) (YoY +104.5%) |
| Gross Profit Margin | Rate 38.7% (Service Solutions) / Year-on-year change (points) 2 |
| Operating profit margin | Rate 11.2% (adjusted consolidated operating margin) / Year-on-year change (points) 2.5 |
| Full-year earnings forecast | Revenue ¥35,100 100 million / Adjusted operating profit ¥4,250 100 million / Adjusted net income ¥3,200 100 million / Operating profit ¥4,150 100 million (before adjustment) / Profit for the period ¥3,100 100 million (before adjustment) |
| Self-assessment against the plan | Uvance and Modernization exceeded their targets |
| Segment results | Segment Service solutions / Revenue ¥2,346.9 billion (up 4.5% year on year) / Adjusted operating profit ¥361.4 billion (up 24.7% year on year), Segment Hardware Solutions / Revenue ¥1,009.8 billion (down 9.8% year on year) / Adjusted operating profit ¥67.0 billion (up 9.3% year on year), Segment Ubiquitous Solutions / Revenue ¥229.8 billion (down 8.7% year on year) / Adjusted operating profit ¥38.8 billion (up 23.8% year on year), Segment Eliminations and Corporate / Revenue (¥83.6 billion) / Adjusted operating profit (¥76.7 billion) |
| Breakdown of Factors Affecting the Change | Factors Impact of higher revenue / Amount +¥41.0 billion (Service Solutions), Factors Profitability Improvement / Amount +¥43.7 billion (Service Solutions), Factors Increased investment and other factors / Amount (¥13.2 billion) (Service Solutions) |
| Key KPIs | Indicator name Uvance revenue / Value ¥7,093 100 million / Year on year against the same period last year +47%, Indicator name Modernization revenue / Value ¥2,497 100 million / Year on year against the same period last year +24%, Indicator name Core free cash flow / Value ¥2,899 100 million / Year on year against the same period last year +24.1%, Indicator name Free cash flow / Value ¥4,826 100 million / Year on year against the same period last year +124.8%, Indicator name Domestic services orders received / Value 102% / Year on year against the same period last year Not disclosed, Indicator name Domestic services order backlog / Value ¥11,270 100 million / Year on year against the same period last year 107% |
| Number of employees | Number of Employees Approximately 30,000 domestic SEs (explanation of generative AI use) / Changes during the period and hiring plan Not disclosed |
| Assumptions Underlying the Business Outlook | USD/JPY ¥150 / EUR/JPY ¥170 per euro / GBP/JPY ¥195 per pound |
| Medium-term management plan targets | Item Consolidated adjusted operating margin / Target Stated comparison: improvement from 7% to 11% / Fiscal year FY2022 to FY2025, Item Service solutions adjusted operating margin / Target Improvement from 8% to 15% / Fiscal year FY2022 to FY2025, Item Uvance revenue / Target ¥7,000 100 million / Actual results ¥7,093 100 million, Item Modernization revenue / Target ¥3,300 100 million / Actual results ¥2,497 100 million |
| Annual Dividend | Annual dividend per share ¥50 / Interim ¥15 / End of period ¥35 |
| Payout ratio | 20% |
| Acquisition of treasury shares | Acquisition amount ¥170.0 billion (FY2025) / Acquisition limit, number of shares, and period Not disclosed |
| Orders received and order backlog | Domestic services order backlog ¥1,127.0 billion / Of which, scheduled for recognition as revenue in FY2026 ¥1,033.0 billion scheduled for recognition as revenue in FY2026 / Uvance orders 7,275 / Modernization orders 3,992 |
| New initiatives | Change the Service Solutions subsegments to industry-based management, Provide a generative AI environment to 36 countries overseas, Growth investments in AI platforms, physical AI, next-generation CPUs, quantum computing, HPC, sovereign solutions, and security, Strengthen industry-specific offerings combining AI agents and the AI delivery platform |
Items this document does not state (11)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Profit increased in FY2025 due to the revenue growth effect in Service Solutions, improved profitability, and business portfolio reforms. Consolidated profit for the year increased due to higher profit from the core business, as well as gains on the sale of businesses including Shinko Electric Industries and General.