Komori
Earnings6580Writeup Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue decreased 11.9%, operating profit decreased 34.8%, and net income attributable to owners of the parent decreased 46.8%, resulting in lower revenue and earnings. For the fiscal year ending March 2027, the Company forecasts higher revenue and earnings, and expects to increase its annual dividend from ¥14 in the previous fiscal year to ¥19.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-34.8
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales3,529Millions of yenYear on year -11.9%Progress 76.7%
Operating profit469Millions of yenYear on year -34.8%Progress 66.5%
Ordinary income487Millions of yenYear on year -32.8%Progress 70.1%
Net income attributable to owners of the parent258Millions of yenYear on year -46.8%Progress 53.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥50.37
Operating Margin13.3%
Financial position at period-end
Total assets3,787Millions of yen
of which net assets 3,290 Millions of yenEquity ratio 86.9%vs. prior year-end +12.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+100
Investment-150
Financials-90
Net change-140

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period2,581 Millions of yen
Segment revenueAI Solutions Business 3,233 Millions of yen (YoY -12.6%), Other 295 Millions of yen (YoY -2.5%)
Segment profitAI Solutions Business 709 Millions of yen (YoY -24.3%), Other 52 Millions of yen (YoY +12.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales4,600 Millions of yen (YoY +30.4%)
Operating profit705 Millions of yen (YoY +50.1%)
Ordinary income695 Millions of yen (YoY +42.8%)
Net income482 Millions of yen (YoY +86.8%)
Annual Dividend Forecast¥14 → ¥19(+35.7%)
Payout ratioCurrent fiscal year 27.8% / Next-year forecast 20.2%
Factors Behind Changes in Business Performance

The AI Solutions segment saw steady growth in orders for AI-related services, but revenue and earnings declined because the performance of 株式会社AKARI was weak and sales of existing core services and other items fell short of expectations. The Other segment recorded lower revenue due to sluggish orders, but profit increased as a result of cost reductions and other measures.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo (none applicable, either additions or exclusions)
Material subsequent eventsNot applicable.
Impairment loss¥74,248 thousand
Breakdown of extraordinary income (loss)Goodwill impairment loss ¥74,248 thousand
Depreciation and amortization¥51,521 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End5,806,000
Treasury Shares at Period-End681,384
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales3,529 Millions of yen (YoY -11.9%)
Operating profit469 Millions of yen (YoY -34.8%)
Ordinary income487 Millions of yen (YoY -32.8%)
Profit attributable to owners of the parent258 Millions of yen (YoY -46.8%)
Net income per share¥50.37
Operating Margin13.3%
Equity ratioEnd of the current fiscal period 86.9% / End of previous period 74.5%
Total assets3,787 Millions of yen
Net assets3,290 Millions of yen
Cash flows from operating activities100 Millions of yen
Cash flows from investing activities-150 Millions of yen
Cash flows from financing activities-90 Millions of yen
Cash and cash equivalents at end of period2,581 Millions of yen
Full-year earnings forecastNet Sales 4,600 Millions of yen (YoY +30.4%) / Operating profit 705 Millions of yen (YoY +50.1%) / Ordinary income 695 Millions of yen (YoY +42.8%) / Net income 482 Millions of yen (YoY +86.8%)
Annual Dividend Forecast¥14 → ¥19(+35.7%)
Payout ratioCurrent fiscal year 27.8% / Next-year forecast 20.2%
Segment revenueAI Solutions Business 3,233 Millions of yen (YoY -12.6%), Other 295 Millions of yen (YoY -2.5%)
Segment profitAI Solutions Business 709 Millions of yen (YoY -24.3%), Other 52 Millions of yen (YoY +12.5%)
Depreciation and amortization¥51,521 thousand
Impairment loss¥74,248 thousand
Breakdown of extraordinary income (loss)Goodwill impairment loss ¥74,248 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo (none applicable, either additions or exclusions)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End5,806,000
Treasury Shares at Period-End681,384
Factors Behind Changes in Business PerformanceThe AI Solutions segment saw steady growth in orders for AI-related services, but revenue and earnings declined because the performance of 株式会社AKARI was weak and sales of existing core services and other items fell short of expectations. The Other segment recorded lower revenue due to sluggish orders, but profit increased as a result of cost reductions and other measures.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the AI Solutions segment, revenue and earnings declined due to the weak performance of consolidated subsidiary 株式会社AKARI and sales of existing core services falling below expectations. Orders in the Other segment were sluggish, but profit increased due to cost reductions and other measures.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Writeup Co.,Ltd. (6580) timely disclosure | Komori