Komori
Earnings6572OPEN Group,Inc.Information and Communications, Services and Others

Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending February 2027, revenue increased 19.4% year on year and operating profit increased 55.6%, resulting in substantial growth in both revenue and profit. The full-year earnings forecast was unchanged, while the segment disclosure changed the Payroll Automation Business to “Other.”

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
55.6
Year-on-year increase in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales4,615¥ millionYear on year +19.4%Progress 47.1%
Operating profit651¥ millionYear on year +55.6%Progress 59.2%
Ordinary income699¥ millionYear on year +75.4%Progress 64.7%
Net income attributable to owners of the parent455¥ millionYear on year +79.0%Progress 70.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥8.14
Financial position at period-end
Total assets19,476¥ million
of which net assets 10,850 ¥ millionEquity ratio 55.7%vs. prior year-end +1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,064,960
Investment-157,185
Financials-645,672
Net change+262,103

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥10,574,982 thousand
Segment revenueIntelligent Automation Business ¥2,892,124 thousand (YoY +9.5%), Ad Automation Business ¥876,126 thousand (YoY +36.8%), Other ¥847,162 thousand
Segment profitIntelligent Automation Business ¥539,702 thousand (YoY +19.2%), Ad Automation Business ¥444,316 thousand (YoY +37.6%), Other ¥-163,150 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,800 million (YoY +20.3%)
Operating profit¥1,100 million (YoY +9.5%)
Ordinary income¥1,080 million (YoY +13.8%)
Net income¥650 million (YoY +1.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥4.90 → ¥6.50
Factors Behind Changes in Business Performance

The company focused on retaining and expanding existing customers and acquiring new customers. It continued upfront investment centered on product development for “RoboRobo.” In the Intelligent Automation Business, the number of companies adopting the service increased, and profit margins improved as a result of stronger cost controls.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo change (0 new companies, 0 excluded companies)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of shares in an affiliated company ¥7,662 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥139,408 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End63,268,990
Treasury Shares at Period-End7,220,239
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥4,615 million (YoY +19.4%)
Operating profit¥651 million (YoY +55.6%)
Ordinary income¥699 million (YoY +75.4%)
Profit attributable to owners of the parent¥455 million (YoY +79.0%)
Net income per share¥8.14
Equity ratioEnd of the current fiscal period 55.7 / End of previous period 54.2
Total assets¥19,476 million
Net assets¥10,850 million
Cash flows from operating activities¥1,064,960 thousand
Cash flows from investing activities¥-157,185 thousand
Cash flows from financing activities¥-645,672 thousand
Cash and cash equivalents at end of period¥10,574,982 thousand
Full-year earnings forecastNet Sales ¥9,800 million (YoY +20.3%) / Operating profit ¥1,100 million (YoY +9.5%) / Ordinary income ¥1,080 million (YoY +13.8%) / Net income ¥650 million (YoY +1.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥4.90 → ¥6.50
Segment revenueIntelligent Automation Business ¥2,892,124 thousand (YoY +9.5%), Ad Automation Business ¥876,126 thousand (YoY +36.8%), Other ¥847,162 thousand
Segment profitIntelligent Automation Business ¥539,702 thousand (YoY +19.2%), Ad Automation Business ¥444,316 thousand (YoY +37.6%), Other ¥-163,150 thousand
Depreciation and amortization¥139,408 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of shares in an affiliated company ¥7,662 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo change (0 new companies, 0 excluded companies)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End63,268,990
Treasury Shares at Period-End7,220,239
Factors Behind Changes in Business PerformanceThe company focused on retaining and expanding existing customers and acquiring new customers. It continued upfront investment centered on product development for “RoboRobo.” In the Intelligent Automation Business, the number of companies adopting the service increased, and profit margins improved as a result of stronger cost controls.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company focused on retaining and expanding existing customers and acquiring new customers. It also continued upfront investment centered on product development for “RoboRobo,” while strengthening cost controls in the Intelligent Automation Business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated) | OPEN Group,Inc. (6572) timely disclosure | Komori