Komori
Earnings6570Kyowa CorporationInformation and Communications, Services and Others

Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP]

For the fiscal year ended March 2026, revenue increased 24.1% and operating income increased 35.7%, with both reaching record highs. For the fiscal year ending March 2027, the company projects higher revenue and operating income and has raised its annual dividend forecast from ¥20, the previous fiscal year's actual dividend, to ¥40.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
35.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales20,729¥ millionYear on year +24.1%Progress 77.1%
Operating profit1,757¥ millionYear on year +35.7%Progress 87.9%
Ordinary income1,741¥ millionYear on year +35.2%Progress 87.4%
Net income attributable to owners of the parent1,122¥ millionYear on year +22.4%Progress 92.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥188.13
Operating Margin8.5
Financial position at period-end
Total assets18,629¥ million
of which net assets 5,897 ¥ millionEquity ratio 31.7%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,036
Investment-4,280
Financials+559
Net change+315

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,380 million
Segment revenueAmusement Facility Operations ¥18,968,853 thousand (YoY +24.2%), Amusement Equipment Sales ¥350,123 thousand (YoY -16.0%)
Segment profitAmusement Facility Operations ¥2,240,384 thousand (YoY +35.3%), Amusement Equipment Sales ¥249,829 thousand (YoY +23.7%)
Regional salesCurrent fiscal year Hokkaido 179,678 / Tohoku 1,343,511 / Kanto 6,442,112 / Koshinetsu 5,133,239 / Hokuriku 924,443 / Tokai 4,181,663 / Kinki 826,270 / China 1,377,617 / Shikoku 228,244 / Other 70,120 / Previous period Hokkaido 146,317 / Tohoku 1,135,575 / Kanto 5,731,069 / Koshinetsu 4,211,831 / Hokuriku 879,918 / Tokai 2,994,331 / Kinki 756,656 / China 635,776 / Shikoku 135,066 / Other 68,772
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,870 million (YoY +29.6%)
Operating profit¥2,000 million (YoY +13.8%)
Ordinary income¥1,992 million (YoY +14.4%)
Net income¥1,219 million (YoY +8.6%)
Annual Dividend Forecast¥20 → ¥40(+100.0%)
Payout ratio19.6
Factors Behind Changes in Business Performance

In addition to the continued strength of the prize game category, new store openings increased customer traffic from the previous year. The increase in revenue offset higher procurement costs resulting from rising prices and the weaker yen.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 道楽株式会社 / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥5,231 thousand
Breakdown of extraordinary income (loss)Extraordinary income No recognition / Extraordinary loss Loss on sale of fixed assets ¥4,272 thousand, Impairment Losses ¥5,231 thousand
Depreciation and amortization¥2,315,831 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,080,130
Treasury Shares at Period-End99,343
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥20,729 million (YoY +24.1%)
Operating profit¥1,757 million (YoY +35.7%)
Ordinary income¥1,741 million (YoY +35.2%)
Profit attributable to owners of the parent¥1,122 million (YoY +22.4%)
Net income per share¥188.13
Operating Margin8.5
Equity ratioEnd of the current fiscal period 31.7 / End of previous period 31.6
Total assets¥18,629 million
Net assets¥5,897 million
Cash flows from operating activities¥4,036 million
Cash flows from investing activities¥-4,280 million
Cash flows from financing activities¥559 million
Cash and cash equivalents at end of period¥4,380 million
Full-year earnings forecastNet Sales ¥26,870 million (YoY +29.6%) / Operating profit ¥2,000 million (YoY +13.8%) / Ordinary income ¥1,992 million (YoY +14.4%) / Net income ¥1,219 million (YoY +8.6%)
Annual Dividend Forecast¥20 → ¥40(+100.0%)
Payout ratio19.6
Segment revenueAmusement Facility Operations ¥18,968,853 thousand (YoY +24.2%), Amusement Equipment Sales ¥350,123 thousand (YoY -16.0%)
Segment profitAmusement Facility Operations ¥2,240,384 thousand (YoY +35.3%), Amusement Equipment Sales ¥249,829 thousand (YoY +23.7%)
Regional salesCurrent fiscal year Hokkaido 179,678 / Tohoku 1,343,511 / Kanto 6,442,112 / Koshinetsu 5,133,239 / Hokuriku 924,443 / Tokai 4,181,663 / Kinki 826,270 / China 1,377,617 / Shikoku 228,244 / Other 70,120 / Previous period Hokkaido 146,317 / Tohoku 1,135,575 / Kanto 5,731,069 / Koshinetsu 4,211,831 / Hokuriku 879,918 / Tokai 2,994,331 / Kinki 756,656 / China 635,776 / Shikoku 135,066 / Other 68,772
Depreciation and amortization¥2,315,831 thousand
Impairment loss¥5,231 thousand
Breakdown of extraordinary income (loss)Extraordinary income No recognition / Extraordinary loss Loss on sale of fixed assets ¥4,272 thousand, Impairment Losses ¥5,231 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 道楽株式会社 / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,080,130
Treasury Shares at Period-End99,343
Factors Behind Changes in Business PerformanceIn addition to the continued strength of the prize game category, new store openings increased customer traffic from the previous year. The increase in revenue offset higher procurement costs resulting from rising prices and the weaker yen.
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as the prize game category remained strong throughout the year and new store openings increased customer traffic. The increase in revenue offset higher procurement costs resulting from rising prices and the weaker yen.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] | Kyowa Corporation (6570) timely disclosure | Komori