Komori
Revision of earnings forecasts6563Mirai Works Inc.Information and Communications, Services and Others

Notice Regarding Revisions to Consolidated Earnings Forecast

The full-year consolidated earnings forecasts for the fiscal year ending September 2026 have been revised downward. Revenue has been reduced by ¥1,350 million, operating income and ordinary income by ¥230 million each, and net income attributable to owners of the parent by ¥216 million.

Worth reading
70In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-1350
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending September 2026 · Full yearPrevious forecast published Announced on 14 November 2025
Net Sales13,000→11,650million
-10.4%
Operating profit600→370million
-38.3%
Ordinary income600→370million
-38.3%
Profit attributable to owners of the parent360→144million
-60.0%
Net income per share67.78→27.62
-59.3%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

In the Professional Human Resources Business, the number of contracts and direct sales personnel fell significantly short of plan, and productivity did not improve as expected. In the Solutions Business, personnel expenses and other costs associated with maintaining the quality of projects received exceeded plan, while demand for environmental public relations and advertising in the Greenroom Business declined due to policy changes in the United States and other factors.

Previous-period resultsRevenue: ¥11,144 million; operating income: ¥284 million; ordinary income: ¥295 million; net income attributable to owners of the parent: ¥91 million; net income per share: ¥17.17 (fiscal year ended September 2025)
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥13,000 million → ¥11,650 million(-10.4%)
Operating profit¥600 million → ¥370 million(-38.3%)
Ordinary income¥600 million → ¥370 million(-38.3%)
Profit attributable to owners of the parent¥360 million → ¥144 million(-60.0%)
Net income per share¥67.78 → ¥27.62
Fiscal Period CoveredFiscal year ending September 2026
Period CoveredFull year
Publication date of previous forecastAnnounced on 14 November 2025
Previous-period resultsRevenue: ¥11,144 million; operating income: ¥284 million; ordinary income: ¥295 million; net income attributable to owners of the parent: ¥91 million; net income per share: ¥17.17 (fiscal year ended September 2025)
Reason for the revisionIn the Professional Human Resources Business, the number of contracts and direct sales personnel fell significantly short of plan, and productivity did not improve as expected. In the Solutions Business, personnel expenses and other costs associated with maintaining the quality of projects received exceeded plan, while demand for environmental public relations and advertising in the Greenroom Business declined due to policy changes in the United States and other factors.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the core Professional Human Resources Business, the number of contracts and direct sales personnel fell short of plan, and productivity did not improve as expected. In addition, personnel expenses and other costs increased in the Solutions Business in connection with maintaining the quality of projects received, while demand for environmental public relations and advertising in the Greenroom Business declined against the backdrop of policy changes in the United States and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Consolidated Earnings Forecast | Mirai Works Inc. (6563) timely disclosure | Komori