Komori
Earnings6563Mirai Works Inc.Information and Communications, Services and Others

Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the nine months ended June 2026, net sales, operating profit, ordinary profit and profit attributable to owners of the parent exceeded the year-earlier period. The full-year forecasts were revised to net sales of ¥11,650 million and operating profit of ¥370 million, among other figures, while an impairment loss of ¥113,718 thousand was recognized on goodwill arising from the acquisition of Greenroom.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
3.3
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales8,649¥ millionYear on year +3.3%Progress 74.2%
Operating profit241¥ millionYear on year +5.8%Progress 65.1%
Ordinary income246¥ millionYear on year +5.5%Progress 66.5%
Net income attributable to owners of the parent48¥ millionYear on year +21.1%Progress 33.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥9.25
Financial position at period-end
Total assets3,278¥ million
of which net assets 1,406 ¥ millionEquity ratio 42.9%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥11,650 million (YoY +4.3%)
Operating profit¥370 million (YoY +23.2%)
Ordinary income¥370 million (YoY +20.1%)
Net income¥144 million (YoY +36.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥11,650 million / Operating profit Not disclosed → ¥370 million / Ordinary income Not disclosed → ¥370 million / Net income Not disclosed → ¥144 million
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

Amid growing demand for the use of external professional talent as companies face labor shortages, the Company actively pursued business activities to capture business opportunities. Profit attributable to owners of the parent was affected by the recognition of an impairment loss of ¥113,718 thousand on goodwill arising from the acquisition of Greenroom株式会社.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew — companies (company names) / Excluded — companies (company names)
Impairment loss¥113,718 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Item Impairment Losses / Amount ¥113,718 thousand
Depreciation and amortization¥11,796 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End5,417,400
Treasury Shares at Period-End182,008
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 June 2026
Net Sales¥8,649 million (YoY +3.3%)
Operating profit¥241 million (YoY +5.8%)
Ordinary income¥246 million (YoY +5.5%)
Profit attributable to owners of the parent¥48 million (YoY +21.1%)
Net income per share¥9.25
Equity ratioEnd of the current fiscal period 42.9 / End of previous period 42.1
Total assets¥3,278 million
Net assets¥1,406 million
Full-year earnings forecastNet Sales ¥11,650 million (YoY +4.3%) / Operating profit ¥370 million (YoY +23.2%) / Ordinary income ¥370 million (YoY +20.1%) / Net income ¥144 million (YoY +36.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥11,650 million / Operating profit Not disclosed → ¥370 million / Ordinary income Not disclosed → ¥370 million / Net income Not disclosed → ¥144 million
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥11,796 thousand
Impairment loss¥113,718 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Item Impairment Losses / Amount ¥113,718 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew — companies (company names) / Excluded — companies (company names)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End5,417,400
Treasury Shares at Period-End182,008
Factors Behind Changes in Business PerformanceAmid growing demand for the use of external professional talent as companies face labor shortages, the Company actively pursued business activities to capture business opportunities. Profit attributable to owners of the parent was affected by the recognition of an impairment loss of ¥113,718 thousand on goodwill arising from the acquisition of Greenroom株式会社.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Amid growing demand from companies facing labor shortages to use DX, generative AI and external professional talent, the Company actively pursued business activities to capture business opportunities. Based on the results for the nine months ended June 2026, the Company revised its full-year forecasts.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated) | Mirai Works Inc. (6563) timely disclosure | Komori