Komori
Earnings6557AIAI Group CorporationInformation and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased 12.0% year on year, operating profit increased 50.7%, and net income attributable to owners of the parent increased 47.3%. In addition, きららグループホールディングス and モード・プランニング・ジャパン were made subsidiaries, and substantial revenue growth and an increase in operating profit are expected for the fiscal year ending March 2027.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
50.7
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales14,633¥ millionYear on year +12.0%Progress 56.3%
Operating profit1,105¥ millionYear on year +50.7%Progress 92.1%
Ordinary income933¥ millionYear on year +7.0%Progress 93.3%
Net income attributable to owners of the parent621¥ millionYear on year +47.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥95.45
Operating MarginCurrent fiscal year 7.6% / Previous period 5.6%
Financial position at period-end
Total assets26,907¥ million
of which net assets 3,246 ¥ millionEquity ratio 12.1%vs. prior year-end -10.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+905
Investment-11,420
Financials+12,104
Net change+1,589

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,105 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,000 million (YoY +77.7%)
Operating profit¥1,200 million (YoY +8.5%)
Ordinary income¥1,000 million (YoY +7.1%)
Profit attributable to owners of the parent¥700 million (YoY +12.6%)
Annual Dividend Forecast¥0.00 → ¥0.00
Factors Behind Changes in Business Performance

The company cites improvements in employment and income conditions, the effects of various government policies, and firm demand for nursery school services associated with the rising female employment rate as business conditions. The expected future revenue and profit growth is attributed to MPJ's contribution to earnings, expanding synergies within the “AIAI San'iku Sphere,” and further productivity improvements.

Disclosure regarding the going concern assumption

No applicable matters. The notes on the going concern assumption and significant events state that there are no applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 4 / Company name ぽこころ株式会社, AIAI Inclusive株式会社, 株式会社きららグループホールディングス, 株式会社モード・プランニング・ジャパン / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsEffective 1 May 2026, an absorption-type merger was completed with モード・プランニング・ジャパン, a consolidated subsidiary, as the surviving company and きららグループホールディングス as the absorbed company.
Impairment loss¥42,770 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on receipt of donated assets for short-term trading ¥11 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥6,963 thousand, Impairment Losses ¥42,770 thousand, Impairment loss on investment securities ¥9,201 thousand
Depreciation and amortization¥641,398 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,690,762 shares
Treasury Shares at Period-End208,626 treasury shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥14,633 million (YoY +12.0%)
Operating profit¥1,105 million (YoY +50.7%)
Ordinary income¥933 million (YoY +7.0%)
Profit attributable to owners of the parent¥621 million (YoY +47.3%)
Net income per share¥95.45
Operating MarginCurrent fiscal year 7.6% / Previous period 5.6%
Equity ratioEnd of the current fiscal period 12.1% / End of previous period 22.5%
Total assets¥26,907 million
Net assets¥3,246 million
Cash flows from operating activities¥905 million
Cash flows from investing activities¥-11,420 million
Cash flows from financing activities¥12,104 million
Cash and cash equivalents at end of period¥4,105 million
Full-year earnings forecastNet Sales ¥26,000 million (YoY +77.7%) / Operating profit ¥1,200 million (YoY +8.5%) / Ordinary income ¥1,000 million (YoY +7.1%) / Profit attributable to owners of the parent ¥700 million (YoY +12.6%)
Annual Dividend Forecast¥0.00 → ¥0.00
Depreciation and amortization¥641,398 thousand
Impairment loss¥42,770 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on receipt of donated assets for short-term trading ¥11 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥6,963 thousand, Impairment Losses ¥42,770 thousand, Impairment loss on investment securities ¥9,201 thousand
Disclosure regarding the going concern assumptionNo applicable matters. The notes on the going concern assumption and significant events state that there are no applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 4 / Company name ぽこころ株式会社, AIAI Inclusive株式会社, 株式会社きららグループホールディングス, 株式会社モード・プランニング・ジャパン / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsEffective 1 May 2026, an absorption-type merger was completed with モード・プランニング・ジャパン, a consolidated subsidiary, as the surviving company and きららグループホールディングス as the absorbed company.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,690,762 shares
Treasury Shares at Period-End208,626 treasury shares
Factors Behind Changes in Business PerformanceThe company cites improvements in employment and income conditions, the effects of various government policies, and firm demand for nursery school services associated with the rising female employment rate as business conditions. The expected future revenue and profit growth is attributed to MPJ's contribution to earnings, expanding synergies within the “AIAI San'iku Sphere,” and further productivity improvements.
Items this document does not state (7)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cites improvements in employment and income conditions, the effects of various government policies, and firm demand for nursery school services associated with the rising female employment rate as business conditions. The expected future revenue and profit growth is attributed to MPJ's contribution to earnings, expanding synergies within the “AIAI San'iku Sphere,” and further productivity improvements.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | AIAI Group Corporation (6557) timely disclosure | Komori