Komori
Results6540SEMBA CORPORATIONInformation and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Sales for the first nine months increased 3.9% year on year, while operating profit decreased 38.3%. The full-year earnings forecast and dividend forecast remain unchanged.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
38.3
% (year-on-year decrease in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales23,450¥ millionYear on year +3.9%Progress 63.4%
Operating profit865¥ millionYear on year -38.3%Progress 36.8%
Ordinary income912¥ millionYear on year -33.1%Progress 38.8%
Net income attributable to owners of the parent606¥ millionYear on year -34.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥56.73
Financial position at period-end
Total assets21,646¥ million
of which net assets 14,310 ¥ millionEquity ratio 66.1%vs. prior year-end +0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Regional sales
Domestic20,49687.4%+103.0%
Overseas2,95312.6%+111.0%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥37,000 million (YoY +12.7%)
Operating profit¥2,350 million (YoY +1.9%)
Ordinary income¥2,350 million (YoY 0.0%)
Profit attributable to owners of the parent¥1,600 million (YoY +5.6%)
Annual Dividend Forecast¥76 → ¥78
Factors Behind Changes in Business Performance

In Japan, offices and leisure facilities performed well, while overseas, long-term large-scale development projects in Taiwan and corporate-related facilities projects in Singapore made progress. In terms of profit, personnel expenses increased as the company proactively strengthened its organizational structure and increased staffing to support future growth.

Disclosure regarding the going concern assumption

Not applicable (Notes on going concern: No applicable matters)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew — companies / Excluded — companies / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Item Loss on disposal of non-current assets / Amount ¥5,815 thousand, Item Provision for doubtful accounts for affiliated companies / Amount ¥7,205 thousand, Item Relocation loss / Amount ¥5,300 thousand
Depreciation and amortization¥88,053 thousand
Orders received and order backlogOrder backlog ¥12,012 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (target: Not disclosed)
Issued Shares at Period-End10,773,902 shares
Treasury Shares at Period-End76,912 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales¥23,450 million (YoY +3.9%)
Operating profit¥865 million (YoY -38.3%)
Ordinary income¥912 million (YoY -33.1%)
Profit attributable to owners of the parent¥606 million (YoY -34.9%)
Net income per share¥56.73
Equity ratioEnd of the current fiscal period 66.1 / End of previous period 65.9
Total assets¥21,646 million
Net assets¥14,310 million
Full-year earnings forecastNet Sales ¥37,000 million (YoY +12.7%) / Operating profit ¥2,350 million (YoY +1.9%) / Ordinary income ¥2,350 million (YoY 0.0%) / Profit attributable to owners of the parent ¥1,600 million (YoY +5.6%)
Annual Dividend Forecast¥76 → ¥78
Regional salesRegion Domestic / Net Sales ¥20,496 million / Year on year against the same period last year 103.0%, Region Overseas / Net Sales ¥2,953 million / Year on year against the same period last year 111.0%
Orders received and order backlogOrder backlog ¥12,012 million
Depreciation and amortization¥88,053 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Item Loss on disposal of non-current assets / Amount ¥5,815 thousand, Item Provision for doubtful accounts for affiliated companies / Amount ¥7,205 thousand, Item Relocation loss / Amount ¥5,300 thousand
Disclosure regarding the going concern assumptionNot applicable (Notes on going concern: No applicable matters)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew — companies / Excluded — companies / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (target: Not disclosed)
Issued Shares at Period-End10,773,902 shares
Treasury Shares at Period-End76,912 shares
Factors Behind Changes in Business PerformanceIn Japan, offices and leisure facilities performed well, while overseas, long-term large-scale development projects in Taiwan and corporate-related facilities projects in Singapore made progress. In terms of profit, personnel expenses increased as the company proactively strengthened its organizational structure and increased staffing to support future growth.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited higher personnel expenses associated with proactive organizational reinforcement and increased staffing to support future growth as a factor behind the decline in operating profit. For sales, it cited growth in domestic offices and leisure facilities, as well as progress on large-scale development projects in Taiwan and corporate-related facilities projects in Singapore.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | SEMBA CORPORATION (6540) timely disclosure | Komori