Komori
Earnings6540SEMBA CORPORATIONInformation and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the six months ended December 2026, net sales decreased 3.9% year on year and operating profit decreased 48.0%. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-48
%
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales15,112¥ millionYear on year -3.9%Progress 40.8%
Operating profit616¥ millionYear on year -48.0%Progress 26.2%
Ordinary income704¥ millionYear on year -39.0%Progress 30.0%
Net income attributable to owners of the parent455¥ millionYear on year -40.2%Progress 28.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥42.60
Financial position at period-end
Total assets21,658¥ million
of which net assets 14,170 ¥ millionEquity ratio 65.4%vs. prior year-end -0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,024
Investment-269
Financials-812
Net change+2,943

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,182 million
Regional sales
Domestic13,15387.0%+93.9%
Overseas expansion1,95813.0%+113.7%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥37,000 million (YoY +12.7%)
Operating profit¥2,350 million (YoY +1.9%)
Ordinary income¥2,350 million (YoY 0.0%)
Net income¥1,600 million (YoY +5.6%)
Annual Dividend Forecast¥76 → ¥78(+2.6%)
Factors Behind Changes in Business Performance

In Japan, the Company maintained net sales through the acquisition of office-related facilities, leisure facilities, entertainment facilities and specialty stores, among other projects. Overseas, large-scale development projects in Taiwan and corporate-related facility projects in Singapore progressed. However, personnel expenses increased due to organizational strengthening and additional hiring to support growth, resulting in declines in operating profit, ordinary profit and interim net income attributable to owners of the parent.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥4,899 thousand, Provision for doubtful accounts for affiliated companies ¥1,382 thousand, Relocation loss ¥5,300 thousand
Depreciation and amortization¥56,841 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End10,773,902
Treasury Shares at Period-End76,912
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥15,112 million (YoY -3.9%)
Operating profit¥616 million (YoY -48.0%)
Ordinary income¥704 million (YoY -39.0%)
Profit attributable to owners of the parent¥455 million (YoY -40.2%)
Net income per share¥42.60
Equity ratioEnd of the current fiscal period 65.4 / End of previous period 65.9
Total assets¥21,658 million
Net assets¥14,170 million
Cash flows from operating activities¥4,024 million
Cash flows from investing activities¥-269 million
Cash flows from financing activities¥-812 million
Cash and cash equivalents at end of period¥12,182 million
Full-year earnings forecastNet Sales ¥37,000 million (YoY +12.7%) / Operating profit ¥2,350 million (YoY +1.9%) / Ordinary income ¥2,350 million (YoY 0.0%) / Net income ¥1,600 million (YoY +5.6%)
Annual Dividend Forecast¥76 → ¥78(+2.6%)
Regional salesRegion Domestic / Net Sales ¥13,153 million / Year on year against the same period last year 93.9, Region Overseas expansion / Net Sales ¥1,958 million / Year on year against the same period last year 113.7
Depreciation and amortization¥56,841 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥4,899 thousand, Provision for doubtful accounts for affiliated companies ¥1,382 thousand, Relocation loss ¥5,300 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End10,773,902
Treasury Shares at Period-End76,912
Factors Behind Changes in Business PerformanceIn Japan, the Company maintained net sales through the acquisition of office-related facilities, leisure facilities, entertainment facilities and specialty stores, among other projects. Overseas, large-scale development projects in Taiwan and corporate-related facility projects in Singapore progressed. However, personnel expenses increased due to organizational strengthening and additional hiring to support growth, resulting in declines in operating profit, ordinary profit and interim net income attributable to owners of the parent.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Personnel expenses increased due to proactive organizational strengthening and additional hiring to support future growth.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | SEMBA CORPORATION (6540) timely disclosure | Komori