Komori
Earnings6540SEMBA CORPORATIONInformation and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, net sales decreased 1.5% year on year and operating profit decreased 24.4%. Although overseas sales increased, ordinary profit and net income also declined due to lower domestic sales and higher selling, general and administrative expenses resulting from increased staffing to support growth.

Worth reading
36Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-24.4
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales7,485¥ millionYear on year -1.5%Progress 20.2%
Operating profit417¥ millionYear on year -24.4%Progress 17.7%
Ordinary income467¥ millionYear on year -16.0%Progress 19.9%
Net income attributable to owners of the parent311¥ millionYear on year -17.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥29.23
Financial position at period-end
Total assets21,481¥ million
of which net assets 14,079 ¥ millionEquity ratio 65.5%vs. prior year-end -0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Regional sales¥6,488 million (YoY -5.7%), ¥997 million (YoY +38.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥37,000 million (YoY +12.7%)
Operating profit¥2,350 million (YoY +1.9%)
Ordinary income¥2,350 million (YoY 0.0%)
Profit attributable to owners of the parent¥1,600 million (YoY +5.6%)
Annual Dividend Forecast¥76 → ¥78(+2.6%)
Factors Behind Changes in Business Performance

Domestic net sales amounted to ¥6,488 million, driven by the acquisition of renovation projects for office-related facilities, leisure facilities, government facilities, department stores and large-scale mixed-use facilities. Overseas net sales amounted to ¥997 million, mainly due to progress on a long-term, large-scale development project in Taiwan. In terms of profit, selling, general and administrative expenses increased as the company proactively strengthened its organization and increased staffing for future growth.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Name of newly added company Not disclosed / Excluded 0 / Excluded Company Name Not disclosed
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥145 thousand, Provision for doubtful accounts for affiliated companies ¥10,809 thousand
Depreciation and amortization¥26,356 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End10,747,058
Treasury Shares at Period-End76,912
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥7,485 million (YoY -1.5%)
Operating profit¥417 million (YoY -24.4%)
Ordinary income¥467 million (YoY -16.0%)
Profit attributable to owners of the parent¥311 million (YoY -17.7%)
Net income per share¥29.23
Equity ratioEnd of the current fiscal period 65.5 / End of previous period 65.9
Total assets¥21,481 million
Net assets¥14,079 million
Full-year earnings forecastNet Sales ¥37,000 million (YoY +12.7%) / Operating profit ¥2,350 million (YoY +1.9%) / Ordinary income ¥2,350 million (YoY 0.0%) / Profit attributable to owners of the parent ¥1,600 million (YoY +5.6%)
Annual Dividend Forecast¥76 → ¥78(+2.6%)
Regional sales¥6,488 million (YoY -5.7%), ¥997 million (YoY +38.3%)
Depreciation and amortization¥26,356 thousand
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥145 thousand, Provision for doubtful accounts for affiliated companies ¥10,809 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Name of newly added company Not disclosed / Excluded 0 / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End10,747,058
Treasury Shares at Period-End76,912
Factors Behind Changes in Business PerformanceDomestic net sales amounted to ¥6,488 million, driven by the acquisition of renovation projects for office-related facilities, leisure facilities, government facilities, department stores and large-scale mixed-use facilities. Overseas net sales amounted to ¥997 million, mainly due to progress on a long-term, large-scale development project in Taiwan. In terms of profit, selling, general and administrative expenses increased as the company proactively strengthened its organization and increased staffing for future growth.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Domestic sales were secured through the acquisition of projects, but remained below the level of the same period of the previous year. Overseas, a large-scale development project in Taiwan progressed, while selling, general and administrative expenses increased as the company strengthened its organization and increased staffing for future growth.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | SEMBA CORPORATION (6540) timely disclosure | Komori