Komori
Earnings6535i-mobile Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending July 2026 [Japanese GAAP] (Consolidated)

Nine-month net sales increased 3.0% year on year, while operating profit declined 15.0% and net income declined 16.1%. The full-year earnings forecasts and annual dividend forecast remain unchanged, with the annual dividend set to increase to ¥27 from ¥26 for the previous fiscal year.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
15
% (year-on-year decline in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 August 2025 to 30 April 2026ConsolidatedJapanese GAAP
Net Sales19,208¥ millionYear on year +3.0%Progress 87.3%
Operating profit3,377¥ millionYear on year -15.0%Progress 75.0%
Ordinary income3,491¥ millionYear on year -11.8%Progress 78.3%
Net income attributable to owners of the parent2,438¥ millionYear on year -16.1%Progress 78.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥43.48
Financial position at period-end
Total assets34,623¥ million
of which net assets 17,146 ¥ millionEquity ratio 49.4%vs. prior year-end -9.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Consumer Business17,31490.8%+3.2%
Internet advertising business1,7569.2%-4.1%
Segment profit
Consumer Business3,40199.3%-13.9%
Internet advertising business240.7%-79.6%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥22,000 million (YoY +2.2%)
Operating profit¥4,500 million (YoY +8.9%)
Ordinary income¥4,460 million (YoY +9.6%)
Net income¥3,120 million (YoY +5.5%)
Revision to Earnings ForecastNo change → No change
Annual Dividend Forecast¥26 → ¥27(+3.8%)
Factors Behind Changes in Business Performance

Revenue increased due to the expansion of market share and the customer base in the hometown tax donation business, the success of various initiatives, and the start of earnings contribution from the green energy business. However, the ad network business remains in the process of improving its earnings base, resulting in a decline in operating profit.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Name of new company Not disclosed / Excluded 1 / Name of excluded company 株式会社サイバーコンサルタント
Depreciation and amortization¥217 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End58,147,188
Treasury Shares at Period-End2,052,315
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 August 2025 to 30 April 2026
Net Sales¥19,208 million (YoY +3.0%)
Operating profit¥3,377 million (YoY -15.0%)
Ordinary income¥3,491 million (YoY -11.8%)
Profit attributable to owners of the parent¥2,438 million (YoY -16.1%)
Net income per share¥43.48
Equity ratioEnd of the current fiscal period 49.4 / End of previous period 59.3
Total assets¥34,623 million
Net assets¥17,146 million
Full-year earnings forecastNet Sales ¥22,000 million (YoY +2.2%) / Operating profit ¥4,500 million (YoY +8.9%) / Ordinary income ¥4,460 million (YoY +9.6%) / Net income ¥3,120 million (YoY +5.5%)
Revision to Earnings ForecastNo change → No change
Annual Dividend Forecast¥26 → ¥27(+3.8%)
Segment revenueSegment Consumer Business / Net Sales ¥17,314 million / Year on year against the same period last year 3.2, Segment Internet advertising business / Net Sales ¥1,756 million / Year on year against the same period last year -4.1
Segment profitSegment Consumer Business / Segment profit ¥3,401 million / Year on year against the same period last year -13.9, Segment Internet advertising business / Segment profit ¥24 million / Year on year against the same period last year -79.6
Depreciation and amortization¥217 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Name of new company Not disclosed / Excluded 1 / Name of excluded company 株式会社サイバーコンサルタント
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End58,147,188
Treasury Shares at Period-End2,052,315
Factors Behind Changes in Business PerformanceRevenue increased due to the expansion of market share and the customer base in the hometown tax donation business, the success of various initiatives, and the start of earnings contribution from the green energy business. However, the ad network business remains in the process of improving its earnings base, resulting in a decline in operating profit.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales in the hometown tax donation business increased as a result of expanding market share and the customer base, as well as the success of various initiatives. The green energy business also began contributing to earnings. However, operating profit declined because the earnings base of the ad network business remains under improvement.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending July 2026 [Japanese GAAP] (Consolidated) | i-mobile Co.,Ltd. (6535) timely disclosure | Komori