Contents of this document
- Energy, DSS and other+¥661.9 billion
- Foreign Exchange Effects+¥141.5 billion
- Energy, DSS and other+¥231.2 billion
- Strategic Investment-¥20.3 billion
- Foreign Exchange Effects+¥17 billion
- Business scale expansion and other factors+¥778.3 billion
- Foreign Exchange Effects-¥58.0 billion
- Impact of business restructuring-¥167.0 billion
- Middle East risk-¥40.0 billion
- Business scale expansion and other factors+¥179.1 billion
- Corporate strategic investment-¥30.0 billion
- Foreign Exchange Effects-¥12.5 billion
- Impact of business restructuring△¥8 billion
- Middle East risk-¥20 billion
- Establishment of a new home appliance company based on a strategic partnership with Nojima
- Integration of the ATM and automation equipment businesses with OKI
- Acquisition of Clever Devices
- Launch of HMAX Energy
- Introduction and functional expansion of HMAX Industry's EMS, EMilia
- Strengthening the rollout of HMAX Mobility
- Expansion of strategic investment
- Adjusted EBITA margin12.4 %Year on year against the same period last year+1.3 percentage points
- ROIC12.4 %Year on year against the same period last year+1.5 percentage points
- Basic EPS¥176.76
- Lumada revenue41,460 Hundreds of millions of yenYear on year against the same period last year+48%
- HMAX revenue3,000 Hundreds of millions of yen
- DSS domestic revenueYear on year against the same period last year+7%
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Fiscal year ended March 2026 (actual) / fiscal year ending March 2027 (outlook) |
| Net Sales | 105,867 Hundreds of millions of yen (YoY +8.0%) |
| Net income | 8,023 Hundreds of millions of yen |
| Results for the three months of the current quarter | Q4 FY2025 Revenue 30,849 Hundreds of millions of yen (YoY +11.0%) / Adj. EBITA 4,034 Hundreds of millions of yen / Adjusted EBITA margin 13.1% |
| Full-year earnings forecast | Revenue 111,000 Hundreds of millions of yen / Adj. EBITA 14,200 Hundreds of millions of yen / Profit attributable to owners of the parent 8,500 Hundreds of millions of yen / Core FCF 8,500 Hundreds of millions of yen / Basic EPS ¥188.78 / ROIC 12 % |
| Self-assessment against the plan | Progress ahead of the initial plan |
| Segment results | DSS Revenue 29,400 Hundreds of millions of yen (YoY +4.0%) / Adj. EBITA 4,500 Hundreds of millions of yen / Energy Revenue 32,199 Hundreds of millions of yen (YoY +23.0%) / Adj. EBITA 4,160 Hundreds of millions of yen / Mobility Revenue 13,215 Hundreds of millions of yen (YoY +13.0%) / Adj. EBITA 1,081 Hundreds of millions of yen / CI Revenue 32,627 Hundreds of millions of yen (YoY -1.0%) / Adj. EBITA 3,673 Hundreds of millions of yen / Corporate and eliminations Revenue -6,886 Hundreds of millions of yen / Adj. EBITA -531 Hundreds of millions of yen |
| Breakdown of Factors Affecting the Change | FY2025 revenue Factors Energy, DSS and other / Amount +¥661.9 billion, Factors Foreign Exchange Effects / Amount +¥141.5 billion / FY2025 Adj. EBITA Factors Energy, DSS and other / Amount +¥231.2 billion, Factors Strategic Investment / Amount -¥20.3 billion, Factors Foreign Exchange Effects / Amount +¥17 billion / FY2026 revenue Factors Business scale expansion and other factors / Amount +¥778.3 billion, Factors Foreign Exchange Effects / Amount -¥58.0 billion, Factors Impact of business restructuring / Amount -¥167.0 billion, Factors Middle East risk / Amount -¥40.0 billion / FY2026 Adj. EBITA Factors Business scale expansion and other factors / Amount +¥179.1 billion, Factors Corporate strategic investment / Amount -¥30.0 billion, Factors Foreign Exchange Effects / Amount -¥12.5 billion, Factors Impact of business restructuring / Amount △¥8 billion, Factors Middle East risk / Amount -¥20 billion |
| Key KPIs | Indicator name Adjusted EBITA margin / Value 12.4 % / Year on year against the same period last year +1.3 percentage points, Indicator name ROIC / Value 12.4 % / Year on year against the same period last year +1.5 percentage points, Indicator name Basic EPS / Value ¥176.76 / Year on year against the same period last year Not disclosed, Indicator name Lumada revenue / Value 41,460 Hundreds of millions of yen / Year on year against the same period last year +48%, Indicator name HMAX revenue / Value 3,000 Hundreds of millions of yen / Year on year against the same period last year Not disclosed, Indicator name DSS domestic revenue / Value Not disclosed / Year on year against the same period last year +7% |
| Number of employees | Employees in the Middle East 2,900 People |
| Assumptions Underlying the Business Outlook | Exchange rate Dollar ¥150 / Euro ¥175 / Foreign exchange sensitivity ¥1 depreciation against the dollar Revenue +¥14.5 billion / Adj. EBITA +¥1.5 billion / ¥1 depreciation against the euro Revenue +¥9.0 billion / Adj. EBITA +¥0.8 billion / Middle East situation Only the direct impact on Q1 is factored in |
| Risk amount incorporated into the outlook | Middle East situation Revenue -¥40.0 billion / Adj. EBITA -¥20 billion |
| Medium-term management plan targets | Progress is ahead of the initial plan toward achieving the Inspire 2027 targets. Specific target figures are Not disclosed |
| Financial targets | ROIC FY2025 actual 12.4% / FY2026 outlook 12% / Debt-to-equity ratio End-FY2025 0.15x |
| Acquisition of treasury shares | Amount ¥500 billion (maximum) / Period 28 April 2026 to 31 March 2027 (scheduled) |
| Capital expenditures | 2.6 BUSD (cumulative FY2023-FY2025, Hitachi Energy) |
| Orders received and order backlog | Orders received DSS ¥3,103.2 billion / Energy ¥5,259.6 billion / Mobility ¥1,595.0 billion / CI ¥3,478.4 billion / Order backlog DSS ¥1.7 trillion / Hitachi Energy ¥9.2 trillion / US$57.9 billion / Mobility ¥7.1 trillion |
| New initiatives | Establishment of a new home appliance company based on a strategic partnership with Nojima, Integration of the ATM and automation equipment businesses with OKI, Acquisition of Clever Devices, Launch of HMAX Energy, Introduction and functional expansion of HMAX Industry's EMS, EMilia, Strengthening the rollout of HMAX Mobility, Expansion of strategic investment |
Items this document does not state (12)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In FY2025, performance was driven by the conversion of demand and order backlog into revenue in the Power Grids business, domestic DX and modernization in DSS, and the railway signaling and control businesses in Mobility. In FY2026, the company expects growth in the scale of each business, expansion of the Lumada and HMAX businesses, and cost reductions, while factoring in the impact of Middle East risks and business restructuring.