Komori
Results6498KITZ CORPORATIONMachinery

Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the nine months ended September 2026, revenue and profit increased, driven by demand for semiconductor manufacturing equipment, price revisions and the effects of acquisitions. The full-year earnings forecast and annual dividend forecast were both unchanged from the latest disclosed figures.

Worth reading
46Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
18.6
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales155,178million yenYear on year +18.6%Progress 73.9%
Operating profit13,410million yenYear on year +13.0%Progress 74.5%
Ordinary income13,707million yenYear on year +10.5%Progress 74.5%
Net income attributable to owners of the parent10,145million yenYear on year +15.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥116.64
Financial position at period-end
Total assets219,244million yen
of which net assets 125,532 million yenEquity ratio 56.5%vs. prior year-end -7.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+7,512
Investment-17,186
Financials+13,856
Net change+4,182

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period32,294 million yen
Segment revenue
Valve Business120,34477.6%+14.9%
Metal Solutions Business32,72021.1%+36.0%
Other2,1121.4%+3.0%
Segment profit
Valve Business15,29591.2%+4.8%
Metal Solutions Business1,3448.0%+196.8%
Other1370.8%-1.8%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales210,000 million yen (YoY +18.9%)
Operating profit18,000 million yen (YoY +16.5%)
Ordinary income18,400 million yen (YoY +14.5%)
Profit attributable to owners of the parent13,400 million yen (YoY +16.9%)
Annual Dividend Forecast53 yen → 62 yen
Factors Behind Changes in Business Performance

In the Valve Business, the effects of price revisions, foreign exchange movements, expanding demand for semiconductor manufacturing equipment and the consolidation of 株式会社ブイテックスグループ contributed to higher revenue and profit. In the Metal Solutions Business, higher copper prices contributed to higher revenue and profit. Meanwhile, lower sales volumes in overseas markets, higher raw material and component costs, and acquisition-related expenses associated with M&A weighed on operating profit.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew Number of companies 5 / Company name 株式会社ブイテックス and 4 other companies / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss15 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment 1,274 million yen / Extraordinary loss Loss on disposal and sale of property, plant and equipment 45 million yen, Impairment Losses 15 million yen
Depreciation and amortization5,973 million yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End87,565,611 shares
Treasury Shares at Period-End558,296 treasury shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales155,178 million yen (YoY +18.6%)
Operating profit13,410 million yen (YoY +13.0%)
Ordinary income13,707 million yen (YoY +10.5%)
Profit attributable to owners of the parent10,145 million yen (YoY +15.4%)
Net income per share¥116.64
Equity ratioEnd of the current fiscal period 56.5 / End of previous period 64.1
Total assets219,244 million yen
Net assets125,532 million yen
Cash flows from operating activities7,512 million yen
Cash flows from investing activities-17,186 million yen
Cash flows from financing activities13,856 million yen
Cash and cash equivalents at end of period32,294 million yen
Full-year earnings forecastNet Sales 210,000 million yen (YoY +18.9%) / Operating profit 18,000 million yen (YoY +16.5%) / Ordinary income 18,400 million yen (YoY +14.5%) / Profit attributable to owners of the parent 13,400 million yen (YoY +16.9%)
Annual Dividend Forecast53 yen → 62 yen
Segment revenueValve Business 120,344 million yen (YoY +14.9%) / Metal Solutions Business 32,720 million yen (YoY +36.0%) / Other 2,112 million yen (YoY +3.0%)
Segment profitValve Business 15,295 million yen (YoY +4.8%) / Metal Solutions Business 1,344 million yen (YoY +196.8%) / Other 137 million yen (YoY -1.8%)
Depreciation and amortization5,973 million yen
Impairment loss15 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment 1,274 million yen / Extraordinary loss Loss on disposal and sale of property, plant and equipment 45 million yen, Impairment Losses 15 million yen
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew Number of companies 5 / Company name 株式会社ブイテックス and 4 other companies / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End87,565,611 shares
Treasury Shares at Period-End558,296 treasury shares
Factors Behind Changes in Business PerformanceIn the Valve Business, the effects of price revisions, foreign exchange movements, expanding demand for semiconductor manufacturing equipment and the consolidation of 株式会社ブイテックスグループ contributed to higher revenue and profit. In the Metal Solutions Business, higher copper prices contributed to higher revenue and profit. Meanwhile, lower sales volumes in overseas markets, higher raw material and component costs, and acquisition-related expenses associated with M&A weighed on operating profit.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Valve Business, the effects of price revisions, foreign exchange movements, expanding demand for semiconductor manufacturing equipment and the consolidation of 株式会社ブイテックスグループ contributed to higher revenue and profit. In the Metal Solutions Business, higher copper prices contributed to higher revenue and profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | KITZ CORPORATION (6498) timely disclosure | Komori