Results for this period
Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Increased sales of brass valve-related products, marine products and valves for LP gas cylinders, among others; higher factory operating rates and scrap prices; and ongoing cost-reduction efforts through expense reductions and productivity improvements.
No matters applicable. “None applicable.”
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Non-consolidated (standalone) |
| Period Covered | 1 April 2025–31 March 2026 |
| Net Sales | ¥7,044 million (YoY +3.8%) |
| Operating profit | ¥111 million (YoY +35.5%) |
| Ordinary income | ¥100 million (YoY +35.6%) |
| Profit attributable to owners of the parent | ¥60 million |
| Net income per share | ¥1.26 |
| Operating Margin | 1.6% |
| Equity ratio | End of the current fiscal period 45.2% / End of previous period 44.7% |
| Total assets | ¥8,811 million |
| Net assets | ¥3,982 million |
| Cash flows from operating activities | ¥314 million |
| Cash flows from investing activities | ¥-260 million |
| Cash flows from financing activities | ¥-136 million |
| Cash and cash equivalents at end of period | ¥260 million |
| Full-year earnings forecast | Net Sales ¥7,300 million (YoY +3.6%) / Operating profit ¥140 million (YoY +26.1%) / Ordinary income ¥120 million (YoY +19.9%) / Net income ¥80 million (YoY +31.8%) |
| Annual Dividend Forecast | ¥2 → ¥2（0.0%） |
| Payout ratio | 158.7% for the fiscal year ended March 2026; forecast of 120.4% for the fiscal year ending March 2027 |
| Depreciation and amortization | ¥300,553 thousand |
| Impairment loss | Not applicable (impairment losses on fixed assets by reporting segment) |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of investment securities ¥115 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥3,952 thousand, Loss on liquidation of subsidiary ¥1,860 thousand |
| Disclosure regarding the going concern assumption | No matters applicable. “None applicable.” |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | No |
| Availability of Financial Results Briefing | No |
| Issued Shares at Period-End | 48,849,935 shares |
| Treasury Shares at Period-End | 694,611 shares |
| Factors Behind Changes in Business Performance | Increased sales of brass valve-related products, marine products and valves for LP gas cylinders, among others; higher factory operating rates and scrap prices; and ongoing cost-reduction efforts through expense reductions and productivity improvements. |
Items this document does not state (7)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Although brass material prices, other material prices and various expenses increased, the company continued efforts to reduce costs through expense reductions and productivity improvements. Revenue increased for brass valve-related products, marine products and valves for LP gas cylinders, among others. Sales of scrap also increased as a result of higher factory operating rates and rising prices.