Komori

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated)

For the interim period of the fiscal year ending March 2027, net sales, operating income and ordinary income exceeded the results for the same period of the previous year, while interim net income declined due to the reaction to extraordinary income recorded in the previous corresponding period in connection with the absorption-type merger of a subsidiary. The full-year earnings forecast was revised, and the annual dividend forecast was reduced from ¥63 in the previous fiscal year to ¥60.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-34.3
% (year-on-year change in interim net income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026Non-consolidated (individual)Japanese GAAP
Net Sales16,436¥ millionYear on year +4.4%Progress 49.7%
Operating profit1,479¥ millionYear on year +5.5%Progress 53.4%
Ordinary income1,633¥ millionYear on year +6.9%Progress 53.5%
Net income attributable to owners of the parent1,094¥ millionYear on year -34.3%Progress 49.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥53.98
Financial position at period-end
Total assets47,153¥ million
of which net assets 40,594 ¥ millionEquity ratio 86.1%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+649
Investment-1,083
Financials-1,190
Net change-1,624

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,113 million
Segment revenue
Water Supply Equipment Business8,84153.8%+6.5%
Residential and Building Equipment Business6,31938.4%+2.7%
Merchandise Sales Business1,2767.8%-0.5%
Segment profit
Water Supply Equipment Business2,62368.5%+2.9%
Residential and Building Equipment Business1,06927.9%+4.9%
Merchandise Sales Business1373.6%-18.1%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥33,100 million (YoY +4.5%)
Operating profit¥2,770 million (YoY +1.6%)
Ordinary income¥3,050 million (YoY +2.3%)
Net income¥2,220 million (YoY -17.3%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥33,100 million / Operating profit Not disclosed → ¥2,770 million / Ordinary income Not disclosed → ¥3,050 million / Net income Not disclosed → ¥2,220 million
Annual Dividend Forecast¥63 per share → ¥60 per share(-4.8%)
Factors Behind Changes in Business Performance

In the Water Supply Equipment Business, sales increased, mainly due to demand brought forward ahead of price revisions. In the Housing and Building Equipment Business, demand was supported by a recovery in new housing starts and concerns about product shortages. In the Merchandise Sales Business, sales of resin products increased, while sales of cast-iron products declined. In terms of earnings, the increase in raw material costs, including copper, crude oil and naphtha prices, was offset by the contribution from higher net sales and the reflection of costs in selling prices. Interim net income declined due to the reaction to extraordinary income recorded in the previous corresponding period in connection with the absorption-type merger.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable
Impairment lossNot recognized during the interim period
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥1 million / Extraordinary loss Item Loss on disposal of fixed assets / Amount ¥10 million
Depreciation and amortization¥441 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End21,500,000 Shares
Treasury Shares at Period-End1,447,145 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (individual)
Period Covered1 April 2026 to 30 September 2026
Net Sales¥16,436 million (YoY +4.4%)
Operating profit¥1,479 million (YoY +5.5%)
Ordinary income¥1,633 million (YoY +6.9%)
Profit attributable to owners of the parent¥1,094 million (YoY -34.3%)
Net income per share¥53.98
Equity ratioEnd of the current fiscal period 86.1 / End of previous period 85.6
Total assets¥47,153 million
Net assets¥40,594 million
Cash flows from operating activities¥649 million
Cash flows from investing activities¥-1,083 million
Cash flows from financing activities¥-1,190 million
Cash and cash equivalents at end of period¥8,113 million
Full-year earnings forecastNet Sales ¥33,100 million (YoY +4.5%) / Operating profit ¥2,770 million (YoY +1.6%) / Ordinary income ¥3,050 million (YoY +2.3%) / Net income ¥2,220 million (YoY -17.3%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥33,100 million / Operating profit Not disclosed → ¥2,770 million / Ordinary income Not disclosed → ¥3,050 million / Net income Not disclosed → ¥2,220 million
Annual Dividend Forecast¥63 per share → ¥60 per share(-4.8%)
Segment revenueWater Supply Equipment Business ¥8,841 million (YoY +6.5%) / Residential and Building Equipment Business ¥6,319 million (YoY +2.7%) / Merchandise Sales Business ¥1,276 million (YoY -0.5%)
Segment profitWater Supply Equipment Business ¥2,623 million (YoY +2.9%) / Residential and Building Equipment Business ¥1,069 million (YoY +4.9%) / Merchandise Sales Business ¥137 million (YoY -18.1%)
Depreciation and amortization¥441 million
Impairment lossNot recognized during the interim period
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥1 million / Extraordinary loss Item Loss on disposal of fixed assets / Amount ¥10 million
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End21,500,000 Shares
Treasury Shares at Period-End1,447,145 Shares
Factors Behind Changes in Business PerformanceIn the Water Supply Equipment Business, sales increased, mainly due to demand brought forward ahead of price revisions. In the Housing and Building Equipment Business, demand was supported by a recovery in new housing starts and concerns about product shortages. In the Merchandise Sales Business, sales of resin products increased, while sales of cast-iron products declined. In terms of earnings, the increase in raw material costs, including copper, crude oil and naphtha prices, was offset by the contribution from higher net sales and the reflection of costs in selling prices. Interim net income declined due to the reaction to extraordinary income recorded in the previous corresponding period in connection with the absorption-type merger.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decline in interim net income was due mainly to the recording of extraordinary income in the previous interim accounting period in connection with the absorption-type merger of QSO Industrial Co., Ltd., among other factors. The increase in net sales and operating income was attributed to higher sales resulting from the impact of price revisions, product proposals, and the reflection of raw material, energy and transportation costs in selling prices.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated) | MAEZAWA KYUSO INDUSTRIES CO.,LTD. (6485) timely disclosure | Komori