Komori

Q1 Financial Results for the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated)

In the first quarter of the fiscal year ending March 2027, net sales and operating income exceeded the year-earlier levels, mainly due to price revisions and higher sales. However, quarterly net income declined because the previous-year quarter included extraordinary income related to the merger of a subsidiary. The full-year forecasts and dividend forecast were unchanged.

Worth reading
37Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
31.7
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales8,571million yenYear on year +11.1%Progress 26.5%
Operating profit885million yenYear on year +31.7%Progress 32.8%
Ordinary income975million yenYear on year +32.4%Progress 33.6%
Net income attributable to owners of the parent653million yenYear on year -35.6%Progress 32.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥32.09
Financial position at period-end
Total assets47,189million yen
of which net assets 39,988 million yenEquity ratio 84.7%vs. prior year-end -0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueWater Supply Equipment Business 4,547 million yen (YoY +13.2%), Housing and Building Equipment Business 3,352 million yen (YoY +8.9%), Product Sales Business 672 million yen (YoY +8.4%)
Segment profitWater Supply Equipment Business 1,354 million yen (YoY +11.0%), Housing and Building Equipment Business 598 million yen (YoY +8.1%), Product Sales Business 81 million yen (YoY +4.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales32,400 million yen (YoY +2.3%)
Operating profit2,700 million yen (YoY -1.0%)
Ordinary income2,900 million yen (YoY -2.8%)
Net income2,000 million yen (YoY -25.5%)
Annual Dividend Forecast63 yen → 60 yen
Factors Behind Changes in Business Performance

The Water Supply Equipment Business benefited from higher sales, primarily reflecting front-loaded demand following the April 2026 price revisions. The Housing and Building Equipment Business benefited from a recovery in new housing starts and demand driven by concerns about product shortages related to the situation in the Middle East. The Merchandise Sales Business benefited from higher sales of resin products. Although higher net sales contributed to profits, costs were pressured by soaring prices for copper, crude oil and naphtha. Quarterly net income declined due to the reversal of extraordinary income related to the absorption-type merger in the year-earlier period.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsAt a board meeting held on 6 August 2026, the Company resolved to acquire up to 400,000 treasury shares through ToSTNeT-3 on 7 August 2026, with a maximum total acquisition price of ¥642,000,000. The reasons were to improve capital efficiency and enhance shareholder returns.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1 million yen / Extraordinary loss Loss on Disposal of Fixed Assets 9 million yen
Depreciation and amortization209 million yen
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End21,500,000
Treasury Shares at Period-End1,142,071
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2026 to 30 June 2026
Net Sales8,571 million yen (YoY +11.1%)
Operating profit885 million yen (YoY +31.7%)
Ordinary income975 million yen (YoY +32.4%)
Profit attributable to owners of the parent653 million yen (YoY -35.6%)
Net income per share¥32.09
Equity ratioEnd of the current fiscal period 84.7 / End of previous period 85.6
Total assets47,189 million yen
Net assets39,988 million yen
Full-year earnings forecastNet Sales 32,400 million yen (YoY +2.3%) / Operating profit 2,700 million yen (YoY -1.0%) / Ordinary income 2,900 million yen (YoY -2.8%) / Net income 2,000 million yen (YoY -25.5%)
Annual Dividend Forecast63 yen → 60 yen
Segment revenueWater Supply Equipment Business 4,547 million yen (YoY +13.2%), Housing and Building Equipment Business 3,352 million yen (YoY +8.9%), Product Sales Business 672 million yen (YoY +8.4%)
Segment profitWater Supply Equipment Business 1,354 million yen (YoY +11.0%), Housing and Building Equipment Business 598 million yen (YoY +8.1%), Product Sales Business 81 million yen (YoY +4.9%)
Depreciation and amortization209 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1 million yen / Extraordinary loss Loss on Disposal of Fixed Assets 9 million yen
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsAt a board meeting held on 6 August 2026, the Company resolved to acquire up to 400,000 treasury shares through ToSTNeT-3 on 7 August 2026, with a maximum total acquisition price of ¥642,000,000. The reasons were to improve capital efficiency and enhance shareholder returns.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End21,500,000
Treasury Shares at Period-End1,142,071
Factors Behind Changes in Business PerformanceThe Water Supply Equipment Business benefited from higher sales, primarily reflecting front-loaded demand following the April 2026 price revisions. The Housing and Building Equipment Business benefited from a recovery in new housing starts and demand driven by concerns about product shortages related to the situation in the Middle East. The Merchandise Sales Business benefited from higher sales of resin products. Although higher net sales contributed to profits, costs were pressured by soaring prices for copper, crude oil and naphtha. Quarterly net income declined due to the reversal of extraordinary income related to the absorption-type merger in the year-earlier period.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased as revised prices were reflected in selling prices, sales of water supply equipment rose, demand benefited from a recovery in new housing starts and concerns about product shortages, and sales of resin products increased. The decline in quarterly net income was mainly due to the recognition of extraordinary income related to the absorption-type merger of a subsidiary in the year-earlier quarter.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Q1 Financial Results for the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated) | MAEZAWA KYUSO INDUSTRIES CO.,LTD. (6485) timely disclosure | Komori