Komori
Earnings6464TSUBAKI NAKASHIMA CO.,LTD.Machinery

Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

In the first quarter, revenue decreased 2.7% year on year due to the downturn in the European automotive industry. Meanwhile, operating profit increased substantially, mainly due to the recognition of gains on sales of property, plant and equipment, and profit attributable to owners of the parent turned from a loss into a profit.

Worth reading
46Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
214.6
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedIFRS
Net Sales17,784¥ millionYear on year -2.7%Progress 25.4%
Operating profit1,127¥ millionYear on year +214.6%Progress 45.1%
Ordinary income531¥ millionProgress 48.3%
Net income attributable to owners of the parent308¥ millionProgress 61.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥8.06
Financial position at period-end
Total assets152,002¥ million
of which net assets 38,308 ¥ millionEquity ratio 25.2%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-631
Investment+781
Financials-79
Net change+71

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥34,830 million
Segment revenuePrecision Component Business ¥17,437 million (YoY -3.1%), Blower and Real Estate Business ¥347 million (YoY +25.6%)
Segment profitPrecision Component Business ¥1,116 million (YoY +289.0%), Blower and Real Estate Business ¥11 million (YoY -85.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥70,000 million (YoY +0.2%)
Operating profit¥2,500 million
Ordinary income¥1,100 million
Net income¥500 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue decreased due to the downturn in production and sales in the European automotive industry, while operating profit increased, despite pressure from higher prices for labor, fuel and other costs, mainly due to the recognition of a gain on the sale of property, plant and equipment of ¥1,041 million.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Not disclosed / Additional information The gain on the sale of property, plant and equipment of ¥1,041 million was recognized in other income.
Depreciation and amortization¥936 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End41,599,600
Treasury Shares at Period-End3,340,515
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥17,784 million (YoY -2.7%)
Operating profit¥1,127 million (YoY +214.6%)
Ordinary income¥531 million
Profit attributable to owners of the parent¥308 million
Net income per share¥8.06
Equity ratioEnd of the current fiscal period 25.2 / End of previous period 24.4
Total assets¥152,002 million
Net assets¥38,308 million
Cash flows from operating activities¥-631 million
Cash flows from investing activities¥781 million
Cash flows from financing activities¥-79 million
Cash and cash equivalents at end of period¥34,830 million
Full-year earnings forecastNet Sales ¥70,000 million (YoY +0.2%) / Operating profit ¥2,500 million / Ordinary income ¥1,100 million / Net income ¥500 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenuePrecision Component Business ¥17,437 million (YoY -3.1%), Blower and Real Estate Business ¥347 million (YoY +25.6%)
Segment profitPrecision Component Business ¥1,116 million (YoY +289.0%), Blower and Real Estate Business ¥11 million (YoY -85.6%)
Depreciation and amortization¥936 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Not disclosed / Additional information The gain on the sale of property, plant and equipment of ¥1,041 million was recognized in other income.
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End41,599,600
Treasury Shares at Period-End3,340,515
Factors Behind Changes in Business PerformanceRevenue decreased due to the downturn in production and sales in the European automotive industry, while operating profit increased, despite pressure from higher prices for labor, fuel and other costs, mainly due to the recognition of a gain on the sale of property, plant and equipment of ¥1,041 million.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The severe downturn in production and sales in the European automotive industry pushed down revenue. Although profit was pressured by higher prices for labor, fuel and other costs, operating profit increased, mainly because a gain on the sale of property, plant and equipment of ¥1,041 million arising from the transfer of part of the property, plant and equipment owned by TN GEORGIA, INC. was recognized in other income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | TSUBAKI NAKASHIMA CO.,LTD. (6464) timely disclosure | Komori