Komori
Earnings6457GLORY LTD.Machinery

Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated)

For the fiscal year ended March 2026, revenue decreased 7.9% year on year and operating profit decreased 29.2%, resulting in lower revenue and lower profit. For the fiscal year ending March 2027, the Company expects higher revenue and profit, will increase the annual dividend to ¥154, and raise its DOE target to 4% or higher.

Worth reading
63In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-29.2
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedIFRS
Net Sales339,582¥ millionYear on year -7.9%Progress 94.3%
Operating profit29,752¥ millionYear on year -29.2%Progress 93.0%
Ordinary income24,657¥ millionYear on year -28.8%
Net income attributable to owners of the parent15,388¥ millionYear on year -37.2%Progress 76.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥284.71
Operating Margin8.8%
Financial position at period-end
Total assets452,489¥ million
of which net assets 218,454 ¥ millionEquity ratio 48.2%vs. prior year-end +2.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+42,780
Investment-6,758
Financials-38,984
Net change-2,962

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥50,042 million
Segment revenueFinancial Markets ¥37,062 million (YoY -31.9%), Distribution and transportation markets ¥57,637 million (YoY -17.3%), Amusement gaming market ¥21,088 million (YoY -23.2%), Overseas Markets ¥216,091 million (YoY +2.9%)
Segment profitFinancial Markets ¥3,909 million (YoY -50.3%), Distribution and transportation markets ¥0 million, Amusement gaming market ¥5,123 million (YoY -33.7%), Overseas Markets ¥21,107 million (YoY +17.1%)
Regional sales¥98,979 million (YoY -1.9%), ¥100,070 million (YoY +11.2%), ¥17,041 million (YoY -11.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥360,000 million (YoY +6.0%)
Operating profit¥32,000 million (YoY +7.6%)
Ordinary incomeNot disclosed
Net income¥20,000 million (YoY +30.0%)
Annual Dividend Forecast¥108 → ¥154
Payout ratioActual results for the current fiscal year 39.3 % / Next-year forecast 41.6 %
Shareholder Return PolicyProgressive dividends based on the annual dividend of ¥106 for the fiscal year ended March 2024, DOE of 3% or higher (4% or higher for the fiscal year ending March 2027), and a total payout ratio of 100% or higher
Factors Behind Changes in Business Performance

In the domestic market, sales and maintenance revenue declined following the elevated level in the previous fiscal year due to large orders and the response to the new banknotes. Overseas, demand and sales in the Americas and Europe remained solid, while there was a reaction to Flooid's license sales to certain customers in the previous fiscal year and some negotiations by Acrelec were postponed.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name ACRELEC CANADA INC. / Excluded Number of companies 12 / Company name Glory Global Solutions (Shanghai) Co., Ltd., Glory Global Solutions Ltd., Glory Global Solutions (Topco) Ltd., Glory Global Solutions (Midco) Ltd., Glory Global Solutions (Holdings) Ltd., Flooid Topco Limited, 6 other companies
Material subsequent eventsA resolution was passed to acquire up to 4 million treasury shares for up to ¥12 billion from 18 May 2026 through 31 March 2027 and cancel all acquired shares on 30 June 2027
Impairment loss¥552 million
Depreciation and amortization¥20,394 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End58,938,210 Shares
Treasury Shares at Period-End4,817,876 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥339,582 million (YoY -7.9%)
Operating profit¥29,752 million (YoY -29.2%)
Ordinary income¥24,657 million (YoY -28.8%)
Profit attributable to owners of the parent¥15,388 million (YoY -37.2%)
Net income per share¥284.71
Operating Margin8.8%
Equity ratioEnd of the current fiscal period 48.2% / End of previous period 46.1%
Total assets¥452,489 million
Net assets¥218,454 million
Cash flows from operating activities¥42,780 million
Cash flows from investing activities¥-6,758 million
Cash flows from financing activities¥-38,984 million
Cash and cash equivalents at end of period¥50,042 million
Full-year earnings forecastNet Sales ¥360,000 million (YoY +6.0%) / Operating profit ¥32,000 million (YoY +7.6%) / Ordinary income Not disclosed / Net income ¥20,000 million (YoY +30.0%)
Annual Dividend Forecast¥108 → ¥154
Payout ratioActual results for the current fiscal year 39.3 % / Next-year forecast 41.6 %
Shareholder Return PolicyProgressive dividends based on the annual dividend of ¥106 for the fiscal year ended March 2024, DOE of 3% or higher (4% or higher for the fiscal year ending March 2027), and a total payout ratio of 100% or higher
Segment revenueFinancial Markets ¥37,062 million (YoY -31.9%), Distribution and transportation markets ¥57,637 million (YoY -17.3%), Amusement gaming market ¥21,088 million (YoY -23.2%), Overseas Markets ¥216,091 million (YoY +2.9%)
Segment profitFinancial Markets ¥3,909 million (YoY -50.3%), Distribution and transportation markets ¥0 million, Amusement gaming market ¥5,123 million (YoY -33.7%), Overseas Markets ¥21,107 million (YoY +17.1%)
Regional sales¥98,979 million (YoY -1.9%), ¥100,070 million (YoY +11.2%), ¥17,041 million (YoY -11.1%)
Depreciation and amortization¥20,394 million
Impairment loss¥552 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name ACRELEC CANADA INC. / Excluded Number of companies 12 / Company name Glory Global Solutions (Shanghai) Co., Ltd., Glory Global Solutions Ltd., Glory Global Solutions (Topco) Ltd., Glory Global Solutions (Midco) Ltd., Glory Global Solutions (Holdings) Ltd., Flooid Topco Limited, 6 other companies
Material subsequent eventsA resolution was passed to acquire up to 4 million treasury shares for up to ¥12 billion from 18 May 2026 through 31 March 2027 and cancel all acquired shares on 30 June 2027
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End58,938,210 Shares
Treasury Shares at Period-End4,817,876 Shares
Factors Behind Changes in Business PerformanceIn the domestic market, sales and maintenance revenue declined following the elevated level in the previous fiscal year due to large orders and the response to the new banknotes. Overseas, demand and sales in the Americas and Europe remained solid, while there was a reaction to Flooid's license sales to certain customers in the previous fiscal year and some negotiations by Acrelec were postponed.
Items this document does not state (3)
Revision to Earnings ForecastOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the domestic market, sales declined as sales and modification work had been at elevated levels in the previous fiscal year due to large orders and the response to the new banknotes, creating a difficult comparison. Overseas, there was a reaction to the temporary increase in the previous fiscal year from software license sales by Flooid to certain customers, and some customer negotiations by Acrelec were postponed. The acquisition of treasury shares was conducted in line with the target of total payout ratio of 100% or higher.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated) | GLORY LTD. (6457) timely disclosure | Komori