Komori
Results6433HEPHAIST CO.,LTD.Machinery

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue increased 38.0% year on year. Operating, ordinary and net results were all in the red, but losses narrowed substantially. The full-year earnings forecast and annual dividend forecast were revised, with an operating profit and an annual dividend of ¥1 forecast for the full year.

Worth reading
61In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
38
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales1,168¥ millionYear on year +38.0%Progress 52.9%
Operating profit-13¥ million
Ordinary income-3¥ million
Net income attributable to owners of the parent-6¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥7.23
Financial position at period-end
Total assets4,159¥ million
of which net assets 2,108 ¥ millionEquity ratio 50.7%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+372,544
Investment-24,230
Financials-49,298
Net change+299,016

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥708,439 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,208 million (YoY +137.7%)
Operating profit¥54 million
Ordinary income¥59 million
Net income¥45 million
Annual Dividend Forecast¥0 → ¥1
Factors Behind Changes in Business Performance

Recovery in demand for semiconductor-related equipment; response to demand for data centers and semiconductor-related equipment; addition of new contract processing projects; and expansion of sales channels for in-house branded products. On the other hand, production and sales plans were delayed due to longer procurement lead times for some components.

Disclosure regarding the going concern assumption

There is a description of material events and other matters. In addition to operating losses and negative operating cash flow through the previous fiscal year, the Company recorded an operating loss in the current interim period and therefore recognizes that events or circumstances exist that raise substantial doubt. However, based on available funding capacity and other factors, the Company determined that no material uncertainty regarding the going concern assumption exists. There are no applicable notes regarding the going concern assumption.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of fixed assets ¥178 thousand
Depreciation and amortization¥53,120 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts
Issued Shares at Period-End6,316,700 Shares
Treasury Shares at Period-End78,799 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥1,168 million (YoY +38.0%)
Operating profit¥-13 million
Ordinary income¥-3 million
Profit attributable to owners of the parent¥-6 million
Net income per share¥7.23
Equity ratioEnd of the current fiscal period 50.7 / End of previous period 50.8
Total assets¥4,159 million
Net assets¥2,108 million
Cash flows from operating activities¥372,544 thousand
Cash flows from investing activities¥-24,230 thousand
Cash flows from financing activities¥-49,298 thousand
Cash and cash equivalents at end of period¥708,439 thousand
Full-year earnings forecastNet Sales ¥2,208 million (YoY +137.7%) / Operating profit ¥54 million / Ordinary income ¥59 million / Net income ¥45 million
Annual Dividend Forecast¥0 → ¥1
Depreciation and amortization¥53,120 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of fixed assets ¥178 thousand
Disclosure regarding the going concern assumptionThere is a description of material events and other matters. In addition to operating losses and negative operating cash flow through the previous fiscal year, the Company recorded an operating loss in the current interim period and therefore recognizes that events or circumstances exist that raise substantial doubt. However, based on available funding capacity and other factors, the Company determined that no material uncertainty regarding the going concern assumption exists. There are no applicable notes regarding the going concern assumption.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts
Issued Shares at Period-End6,316,700 Shares
Treasury Shares at Period-End78,799 Shares
Factors Behind Changes in Business PerformanceRecovery in demand for semiconductor-related equipment; response to demand for data centers and semiconductor-related equipment; addition of new contract processing projects; and expansion of sales channels for in-house branded products. On the other hand, production and sales plans were delayed due to longer procurement lead times for some components.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The increase in revenue was driven by the beginning of a recovery in demand for semiconductor-related equipment, the response to demand for data centers and semiconductor-related equipment, the addition of new contract processing projects, and efforts to expand sales channels for in-house branded products. On the other hand, procurement lead times for some components became longer than expected, delaying production and sales plans and affecting earnings.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | HEPHAIST CO.,LTD. (6433) timely disclosure | Komori