Contents of this document
- Elimination of one-off factors¥4,400 million
- Foreign Exchange Effects¥3,100 million
- Impact of U.S. tariffs¥-2,000 million
- Refund of U.S. tariffs¥4,000 million
- Volume¥3,900 million
- Selling price¥-1,100 million
- Cost¥-2,300 million
- Manitex consolidation¥1,200 million
- TIS consolidation¥4,800 million
- Other¥688 million
- 158 JPY from October onwardBasisUSD exchange rate
- 184 JPY from October onwardBasisEUR exchange rate
- EBITDA¥35,508 millionYear on year against the same period last year+92.3%
- ROIC6.4 %
- ROE9.3 %
- Net debt-to-equity ratio0.29 timesYear on year against the same period last yearDown 0.02 points year on year
- CCC261 daysYear on year against the same period last yearUp 33.4 days
- Receivables turnover period50.9 daysYear on year against the same period last yearDown 15.2 days
- Inventory turnover period253.3 daysYear on year against the same period last yearUp 30.1 days
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | Third quarter of the fiscal year ending December 2026 (January-September) |
| Net Sales | ¥277,780 million (YoY +15.5%) |
| Operating profit | ¥27,742 million (YoY +151.0%) |
| Ordinary income | ¥25,168 million (YoY +218.4%) |
| Net income | ¥18,985 million (YoY +44.0%) |
| Operating profit margin | 10 |
| Full-year earnings forecast | Net Sales ¥380,000 million / Operating profit ¥32,000 million / Ordinary income ¥28,000 million / Net income attributable to owners of the parent ¥20,000 million / EBITDA ¥42,000 million |
| Breakdown of Factors Affecting the Change | Factors Elimination of one-off factors / Amount ¥4,400 million, Factors Foreign Exchange Effects / Amount ¥3,100 million, Factors Impact of U.S. tariffs / Amount ¥-2,000 million, Factors Refund of U.S. tariffs / Amount ¥4,000 million, Factors Volume / Amount ¥3,900 million, Factors Selling price / Amount ¥-1,100 million, Factors Cost / Amount ¥-2,300 million, Factors Manitex consolidation / Amount ¥1,200 million, Factors TIS consolidation / Amount ¥4,800 million, Factors Other / Amount ¥688 million |
| Key KPIs | Indicator name EBITDA / Value ¥35,508 million / Year on year against the same period last year ¥92.3 million, Indicator name ROIC / Value 6.4 % / Year on year against the same period last year Not disclosed, Indicator name ROE / Value 9.3 % / Year on year against the same period last year Not disclosed, Indicator name Net debt-to-equity ratio / Value 0.29 times / Year on year against the same period last year Down 0.02 points year on year, Indicator name CCC / Value 261 days / Year on year against the same period last year Up 33.4 days, Indicator name Receivables turnover period / Value 50.9 days / Year on year against the same period last year Down 15.2 days, Indicator name Inventory turnover period / Value 253.3 days / Year on year against the same period last year Up 30.1 days |
| Assumptions Underlying the Business Outlook | Basis USD exchange rate / Value 158 JPY (from October onward), Basis EUR exchange rate / Value 184 JPY (from October onward) |
| Financial targets | ROIC Value 6.4 % / ROE Value 9.3 % / Net debt-to-equity ratio Value 0.29 times |
| Orders received and order backlog | The trend in the backlog of construction crane orders is shown, but the specific amount is Not disclosed |
Items this document does not state (18)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Based on the nine-month results, actual results increased due to higher sales in North America, the effects of the TIS acquisition, foreign exchange impacts and US tariff refunds. The stated reasons for changing the full-year forecast include the results for the nine-month period of the current fiscal year and other factors.