Contents of this document
- Elimination of one-off factors¥3,100 million
- Foreign Exchange Effects¥1,200 million
- Impact of U.S. tariffs¥-1,600 million
- Refund of U.S. tariffs¥2,900 million
- Volume¥-900 million
- Selling price¥2,900 million
- Cost¥-1,500 million
- Manitex consolidation¥-1,200 million
- TIS consolidation¥800 million
- Other¥1,007 million
- USD exchange rate158 JPY/USD from July onward
- EUR exchange rate184 JPY/EUR from July onward
- Addition of the stationary LE business through the acquisition and consolidation of TIS
- Revised the assumed exchange rates from July onward to JPY 158/USD and JPY 184/EUR
- EBITDA¥19,988 millionYear on year against the same period last year+54.3%
- Total demand for construction cranes8,240 UnitsYear on year against the same period last year+4.4%
- Total construction crane market share11 %Year on year against the same period last yearDown 1 percentage point from 12% a year earlier
- Overseas revenue ratio61.2 %Year on year against the same period last yearDown 7.1 percentage points from 68.3% a year earlier
- Free cash flow¥4,760 millionYear on year against the same period last year+3,655.0%
- Net debt-to-equity ratio0.3 timesYear on year against the same period last yearDown 0.02 points year on year
- Inventory turnover period246 daysYear on year against the same period last yearUp 22.8 days year on year
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | FY2026 second quarter (January–June 2026) |
| Net Sales | ¥182,581 million (YoY +10.8%) |
| Operating profit | ¥14,878 million (YoY +82.1%) |
| Ordinary income | ¥13,515 million (YoY +135.4%) |
| Net income | ¥10,731 million (YoY +177.1%) |
| Operating profit margin | 8.1%, up 3.1 percentage points year on year (5.0% a year earlier) |
| Full-year earnings forecast | Net Sales ¥400,000 million / Operating profit ¥25,000 million / Ordinary income ¥22,000 million / Net income attributable to owners of the parent ¥14,000 million |
| Segment results | Construction cranes Net Sales ¥10.27 billion (down ¥400 million year on year) / Truck-mounted cranes Net Sales ¥19.7 billion (up ¥400 million year on year) / Aerial Work Platforms Net Sales ¥15.8 billion (up ¥1.6 billion year on year) / Sales by Product Construction cranes ¥102,700 million (YoY -3.8%) / Truck-mounted cranes ¥19,776 million (YoY +20.1%) / Aerial Work Platforms ¥15,811 million (YoY +10.0%) / Mobile LE ¥167,391 million / Stationary LE ¥15,190 million / Parts and Services ¥23,971 million (YoY +13.1%) / Material handling equipment ¥6,063 million |
| Breakdown of Factors Affecting the Change | Factors Elimination of one-off factors / Amount ¥3,100 million, Factors Foreign Exchange Effects / Amount ¥1,200 million, Factors Impact of U.S. tariffs / Amount ¥-1,600 million, Factors Refund of U.S. tariffs / Amount ¥2,900 million, Factors Volume / Amount ¥-900 million, Factors Selling price / Amount ¥2,900 million, Factors Cost / Amount ¥-1,500 million, Factors Manitex consolidation / Amount ¥-1,200 million, Factors TIS consolidation / Amount ¥800 million, Factors Other / Amount ¥1,007 million |
| Key KPIs | Indicator name EBITDA / Value ¥19,988 million / Year on year against the same period last year ¥54.3 million, Indicator name Total demand for construction cranes / Value 8,240 Units / Year on year against the same period last year 4.4 Units, Indicator name Total construction crane market share / Value 11 % / Year on year against the same period last year Down 1 percentage point from 12% a year earlier, Indicator name Overseas revenue ratio / Value 61.2 % / Year on year against the same period last year Down 7.1 percentage points from 68.3% a year earlier, Indicator name Free cash flow / Value ¥4,760 million / Year on year against the same period last year ¥3,655 million, Indicator name Net debt-to-equity ratio / Value 0.3 times / Year on year against the same period last year Down 0.02 points year on year, Indicator name Inventory turnover period / Value 246 days / Year on year against the same period last year Up 22.8 days year on year |
| Assumptions Underlying the Business Outlook | Item USD exchange rate / Value 158 JPY/USD (from July onward), Item EUR exchange rate / Value 184 JPY/EUR (from July onward) |
| Annual Dividend | ¥34 per share |
| Payout ratio | 30.7 |
| Capital expenditures | ¥7,149 million |
| Orders received and order backlog | A trend chart for RT and AT construction cranes is included, but specific amounts are not disclosed |
| Market Size / Share | Total demand for construction cranes was 8,240 units (up 4.4% year on year), while the company's market share was 11% (12% a year earlier). Regional demand and market share are also provided. |
| New initiatives | Addition of the stationary LE business through the acquisition and consolidation of TIS, Revised the assumed exchange rates from July onward to JPY 158/USD and JPY 184/EUR |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased due to the effects of TIS's acquisition. Operating profit increased due to higher revenue, the refund of U.S. tariffs, improved selling prices, and the elimination of ¥3.1 billion in one-off expenses, including acquisition-related costs. Net income increased due to higher operating profit and extraordinary gains, including the reversal of expenses related to the restructuring of European plants. The full-year forecast was left unchanged because, despite positive factors such as the U.S. tariff refund and foreign exchange effects, the outlook remains uncertain due to factors including the impact of the situation in the Middle East.