Contents of this document
- Elimination of one-off factors¥2,400 million
- Foreign exchange¥-1,200 million
- Impact of U.S. tariffs, including measures such as passing through higher prices¥-3,000 million
- Volume¥-1,400 million
- Selling price¥1,000 million
- Cost¥-700 million
- Manitex consolidation¥600 million
- TIS consolidation¥1,358 million
- Other regions¥-100 million
- EBITDA¥6,615 millionYear on year against the same period last year-11.1%
- Overseas revenue ratio64.3 %Year on year against the same period last year-6.3 percentage points
- Receivables turnover period63.2 daysYear on year against the same period last year-12.5 days
- Inventory turnover period248.3 daysYear on year against the same period last year+25.1 days
- CCC261.8 daysYear on year against the same period last year+26.6 days
- Net debt-to-equity ratio0.35 timesYear on year against the same period last year+0.04 times
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Fiscal year ending December 2026, first quarter (January–March 2026) |
| Net Sales | ¥85,845 million (YoY +6.6%) |
| Operating profit | ¥4,012 million (YoY -20.6%) |
| Ordinary income | ¥3,205 million (YoY -16.0%) |
| Net income | ¥1,932 million (YoY -44.8%) |
| Operating profit margin | 4.7 % |
| Results for the three months of the current quarter | Revenue of ¥85,845 million, operating profit of ¥4,012 million, ordinary profit of ¥3,205 million, and profit attributable to owners of the parent of ¥1,932 million, all on a standalone basis for January–March 2026 |
| Breakdown of Factors Affecting the Change | Factors Elimination of one-off factors / Amount ¥2,400 million, Factors Foreign exchange / Amount ¥-1,200 million, Factors Impact of U.S. tariffs, including measures such as passing through higher prices / Amount ¥-3,000 million, Factors Volume / Amount ¥-1,400 million, Factors Selling price / Amount ¥1,000 million, Factors Cost / Amount ¥-700 million, Factors Manitex consolidation / Amount ¥600 million, Factors TIS consolidation / Amount ¥1,358 million, Factors Other regions / Amount ¥-100 million |
| Key KPIs | Indicator name EBITDA / Value ¥6,615 million / Year on year against the same period last year ¥-11.1 million, Indicator name Overseas revenue ratio / Value 64.3 % / Year on year against the same period last year -6.3 percentage points, Indicator name Receivables turnover period / Value 63.2 days / Year on year against the same period last year -12.5 days, Indicator name Inventory turnover period / Value 248.3 days / Year on year against the same period last year +25.1 days, Indicator name CCC / Value 261.8 days / Year on year against the same period last year +26.6 days, Indicator name Net debt-to-equity ratio / Value 0.35 times / Year on year against the same period last year +0.04 times |
| Assumptions Underlying the Business Outlook | Sales are expected to be in line with the initial full-year assumptions. The impact of escalating tensions in the Middle East is currently limited. Numerical assumptions are Not disclosed. |
| Orders received and order backlog | Only a qualitative explanation was provided that orders remain firm, mainly for North America. The amount is Not disclosed. |
Items this document does not state (19)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased due to the impact of the TIS acquisition. Operating profit decreased because of the impact of U.S. tariffs, lower volume resulting from delays in the timing of sales, and higher costs. Profit attributable to owners of the parent decreased because of the reversal of the impact of recording extraordinary gains, including gains on the sale of property and equipment in Europe, in the same period of the previous year.