Komori
Revision of earnings forecasts6336ISHII HYOKI CO.,LTD.Machinery

Notice Regarding Differences Between Forecast and Actual Results for the First Six Months of the Fiscal Year Ending January 2027, and Revisions to Full-Year Earnings and Dividend Forecasts

For the second quarter of the fiscal year ending January 2027, both consolidated and non-consolidated net sales and profit exceeded the previous forecast. Accordingly, the full-year earnings forecast was revised upward, and the year-end dividend forecast was increased from ¥36 to ¥41 per share.

Worth reading
69In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
24.9
%
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending January 2027 · Second quarter (interim period) and full yearPrevious forecast published Announced on 13 March 2026
Net SalesConsolidated16,666→18,101million
+8.6%
Net SalesIndividual7,210→8,388million
+16.3%
Operating profitConsolidated1,155→1,443million
+24.9%
Operating profitIndividual301→766million
+154.0%
Ordinary incomeConsolidated1,206→1,491million
+23.6%
Ordinary incomeIndividual644→1,163million
+80.4%
Profit attributable to owners of the parentConsolidated945→1,069million
+13.1%
Profit attributable to owners of the parentIndividual490→852million
+73.8%
Net income per shareConsolidated118.41→133.92yen and sen
+13.1%
Net income per shareIndividual61.37→106.68yen and sen
+73.8%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

On a non-consolidated basis, higher demand for package substrates for AI-related applications, the recognition of order backlog as sales, and lower selling, general and administrative expenses are expected. On a consolidated basis, delays in winning orders for JPN,INC.'s new mass-production products and higher material prices will be downward factors, but consolidated results are expected to outperform due to the stronger-than-expected non-consolidated results and other factors.

Previous-period resultsConsolidated: net sales of ¥15,651 million, operating profit of ¥1,140 million, ordinary profit of ¥1,184 million, profit attributable to owners of parent of ¥890 million, and earnings per share of ¥110.62. Non-consolidated: net sales of ¥7,033 million, operating profit of ¥462 million, ordinary profit of ¥686 million, net profit of ¥482 million, and earnings per share of ¥60.00.
Dividend forecast revisionThe year-end dividend forecast was revised from ¥36 to ¥41 per share, an increase of ¥5. The annual total will therefore increase from ¥36 to ¥41. The second-quarter-end dividend forecast remains unchanged at ¥0.
Consolidated / non-consolidatedConsolidated / Non-consolidated
Revised forecast
ItemDetails
Net SalesConsolidated 16,666 / Individual 7,210 → Consolidated 18,101 / Individual 8,388(Consolidated 8.6 / Individual 16.3)
Operating profitConsolidated 1,155 / Individual 301 → Consolidated 1,443 / Individual 766(Consolidated 24.9 / Individual 154)
Ordinary incomeConsolidated 1,206 / Individual 644 → Consolidated 1,491 / Individual 1,163(Consolidated 23.6 / Individual 80.4)
Profit attributable to owners of the parentConsolidated 945 / Individual 490 → Consolidated 1,069 / Individual 852(Consolidated 13.1 / Individual 73.8)
Net income per shareConsolidated 118.41 / Individual 61.37 → Consolidated 133.92 / Individual 106.68
Fiscal Period CoveredFiscal year ending January 2027
Period CoveredSecond quarter (interim period) and full year
Publication date of previous forecastAnnounced on 13 March 2026
Previous-period resultsConsolidated: net sales of ¥15,651 million, operating profit of ¥1,140 million, ordinary profit of ¥1,184 million, profit attributable to owners of parent of ¥890 million, and earnings per share of ¥110.62. Non-consolidated: net sales of ¥7,033 million, operating profit of ¥462 million, ordinary profit of ¥686 million, net profit of ¥482 million, and earnings per share of ¥60.00.
Reason for the revisionOn a non-consolidated basis, higher demand for package substrates for AI-related applications, the recognition of order backlog as sales, and lower selling, general and administrative expenses are expected. On a consolidated basis, delays in winning orders for JPN,INC.'s new mass-production products and higher material prices will be downward factors, but consolidated results are expected to outperform due to the stronger-than-expected non-consolidated results and other factors.
Dividend forecast revisionThe year-end dividend forecast was revised from ¥36 to ¥41 per share, an increase of ¥5. The annual total will therefore increase from ¥36 to ¥41. The second-quarter-end dividend forecast remains unchanged at ¥0.
Consolidated / non-consolidatedConsolidated / Non-consolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

On a non-consolidated basis, net sales are expected to increase due to higher demand for package substrates for AI-related applications and the recognition of order backlog as sales. Selling, general and administrative expenses were below expectations because the timing of repairs to aging equipment was changed to the second half of the fiscal year. On a consolidated basis, delays in winning orders for JPN,INC.'s new mass-production products and higher material prices are expected to be downward factors, but group-wide results are expected to exceed the previous forecast due to the stronger-than-expected non-consolidated results and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Forecast and Actual Results for the First Six Months of the Fiscal Year Ending January 2027, and Revisions to Full-Year Earnings and Dividend Forecasts | ISHII HYOKI CO.,LTD. (6336) timely disclosure | Komori