Komori
Earnings6333TEIKOKU CORPORATIONMachinery

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue and operating income declined due to slowing demand in the United States and China, among other factors, while net income increased on gains from the sale of investment securities and other items. For the fiscal year ending March 2027, the company expects higher revenue and broadly flat operating income, and forecasts annual dividends of ¥132 per share.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-17.7
Operating profit year-on-year (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales29,091¥ millionYear on year -4.8%Progress 93.8%
Operating profit4,983¥ millionYear on year -17.7%Progress 99.3%
Ordinary income5,444¥ millionYear on year -13.5%Progress 104.1%
Net income attributable to owners of the parent4,341¥ millionYear on year +13.9%Progress 115.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥265.69
Operating Margin17.1%
Financial position at period-end
Total assets40,204¥ million
of which net assets 32,237 ¥ millionEquity ratio 78.0%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,697
Investment+835
Financials-5,902
Net change-2,370

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,798 million
Regional salesRevenue by location of operations Japan Current fiscal year ¥8,974,689 thousand / Prior-year period ¥10,221,788 thousand / Europe and North America Current fiscal year ¥7,557,644 thousand / Prior-year period ¥8,049,082 thousand / Asia Current fiscal year ¥12,558,909 thousand / Prior-year period ¥12,275,416 thousand / Revenue by customer location Japan Current fiscal year ¥7,180,900 thousand / Prior-year period ¥8,326,173 thousand / China Current fiscal year ¥7,955,423 thousand / Prior-year period ¥8,941,783 thousand / Other Asia and Oceania Current fiscal year ¥5,761,327 thousand / Prior-year period ¥4,744,721 thousand / United States Current fiscal year ¥5,821,875 thousand / Prior-year period ¥6,508,855 thousand / Other Americas Current fiscal year ¥617,505 thousand / Prior-year period ¥940,841 thousand / Other Current fiscal year ¥1,754,211 thousand / Prior-year period ¥1,083,912 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥31,010 million (YoY +6.6%)
Operating profit¥5,020 million (YoY +0.7%)
Ordinary income¥5,230 million (YoY -3.9%)
Net income¥3,750 million (YoY -13.6%)
Annual Dividend Forecast¥133 per share → ¥132 per share(-0.8%)
Payout ratio50.1%
Shareholder Return PolicyCumulative total payout ratio of 100% for the three fiscal years from the fiscal year ended March 2025 through the fiscal year ending March 2027, with a target payout ratio of 50%
Factors Behind Changes in Business Performance

The slowdown in capital investment and large-scale projects in major markets due to U.S. tariff policies and financial conditions and the sluggish Chinese economy, declines in sales of canned motor pumps for chemical equipment and after-sales services in the United States and China, the suspension of operations by 株式会社平福電機製作所, and a lower gross margin. Net income increased due to a gain of ¥868 million from the sale of investment securities and a gain of ¥140 million from the sale of property, plant and equipment.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥140,392 thousand, Gain on sale of investment securities ¥868,999 thousand / Extraordinary loss Loss on sale of fixed assets ¥27,665 thousand
Depreciation and amortization¥947,552 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End15,780,038 Shares
Treasury Shares at Period-End452,745 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥29,091 million (YoY -4.8%)
Operating profit¥4,983 million (YoY -17.7%)
Ordinary income¥5,444 million (YoY -13.5%)
Profit attributable to owners of the parent¥4,341 million (YoY +13.9%)
Net income per share¥265.69
Operating Margin17.1%
Equity ratioEnd of the current fiscal period 78.0% / End of previous period 77.2%
Total assets¥40,204 million
Net assets¥32,237 million
Cash flows from operating activities¥2,697 million
Cash flows from investing activities¥835 million
Cash flows from financing activities¥-5,902 million
Cash and cash equivalents at end of period¥9,798 million
Full-year earnings forecastNet Sales ¥31,010 million (YoY +6.6%) / Operating profit ¥5,020 million (YoY +0.7%) / Ordinary income ¥5,230 million (YoY -3.9%) / Net income ¥3,750 million (YoY -13.6%)
Annual Dividend Forecast¥133 per share → ¥132 per share(-0.8%)
Payout ratio50.1%
Shareholder Return PolicyCumulative total payout ratio of 100% for the three fiscal years from the fiscal year ended March 2025 through the fiscal year ending March 2027, with a target payout ratio of 50%
Regional salesRevenue by location of operations Japan Current fiscal year ¥8,974,689 thousand / Prior-year period ¥10,221,788 thousand / Europe and North America Current fiscal year ¥7,557,644 thousand / Prior-year period ¥8,049,082 thousand / Asia Current fiscal year ¥12,558,909 thousand / Prior-year period ¥12,275,416 thousand / Revenue by customer location Japan Current fiscal year ¥7,180,900 thousand / Prior-year period ¥8,326,173 thousand / China Current fiscal year ¥7,955,423 thousand / Prior-year period ¥8,941,783 thousand / Other Asia and Oceania Current fiscal year ¥5,761,327 thousand / Prior-year period ¥4,744,721 thousand / United States Current fiscal year ¥5,821,875 thousand / Prior-year period ¥6,508,855 thousand / Other Americas Current fiscal year ¥617,505 thousand / Prior-year period ¥940,841 thousand / Other Current fiscal year ¥1,754,211 thousand / Prior-year period ¥1,083,912 thousand
Depreciation and amortization¥947,552 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥140,392 thousand, Gain on sale of investment securities ¥868,999 thousand / Extraordinary loss Loss on sale of fixed assets ¥27,665 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End15,780,038 Shares
Treasury Shares at Period-End452,745 Shares
Factors Behind Changes in Business PerformanceThe slowdown in capital investment and large-scale projects in major markets due to U.S. tariff policies and financial conditions and the sluggish Chinese economy, declines in sales of canned motor pumps for chemical equipment and after-sales services in the United States and China, the suspension of operations by 株式会社平福電機製作所, and a lower gross margin. Net income increased due to a gain of ¥868 million from the sale of investment securities and a gain of ¥140 million from the sale of property, plant and equipment.
Items this document does not state (4)
Revision to Earnings ForecastSegment revenueSegment profitOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Capital investment and large-scale projects in major markets were curtailed by U.S. tariff policies and financial conditions, as well as the sluggish Chinese economy. Sales of canned motor pumps for chemical equipment and after-sales services declined in the United States and China, while revenue also decreased following the suspension of operations by 株式会社平福電機製作所. Operating income declined mainly due to a lower gross margin, but net income increased on a gain of ¥868 million from the sale of investment securities and a gain of ¥140 million from the sale of property, plant and equipment.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TEIKOKU CORPORATION (6333) timely disclosure | Komori