Komori
Results6269MODEC,INC.Machinery

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

For the nine months ended in the third quarter, revenue, operating profit and profit attributable to owners of the parent exceeded the same period of the previous year. The company raised its full-year forecasts for revenue, operating profit, profit before tax and profit attributable to owners of the parent.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
27.8
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedIFRS
Net Sales3,690,794Thousand US dollarsYear on year +10.1%Progress 75.3%
Operating profit390,160Thousand US dollarsYear on year +27.8%Progress 75.0%
Ordinary income416,263Thousand US dollarsYear on year +21.3%Progress 74.3%
Net income attributable to owners of the parent306,530Thousand US dollarsYear on year +24.8%Progress 74.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥705.57
Financial position at period-end
Total assets4,762,851Thousand US dollars
of which net assets 1,768,877 Thousand US dollarsEquity ratio 36.2%vs. prior year-end +5.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+566,760
Investment+1,507
Financials-196,402
Net change+371,865

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousand US dollars).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,695,490 Thousand US dollars
Outlook and shareholder returns
Full-year earnings forecast
Net Sales4,900,000 Thousand US dollars (YoY +7.0%)
Operating profit520,000 Thousand US dollars (YoY +18.8%)
Ordinary income560,000 Thousand US dollars (YoY +10.2%)
Net income410,000 Thousand US dollars (YoY +13.7%)
Revision to Earnings ForecastNot disclosed → Net Sales 4,900,000 / Operating profit 520,000 / Ordinary income 560,000 / Net income 410,000
Annual Dividend Forecast¥140 → ¥200
Factors Behind Changes in Business Performance

Recognition of revenue and gross profit due to the steady progress of FPSO construction projects, and an increase in share of profit of investments accounted for using the equity method.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 Not disclosed
Depreciation and amortization29,653 Thousand US dollars
Orders received and order backlogOrders received 676,850 Thousand US dollars / Order backlog 15,942,835 Thousand US dollars
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNone
Issued Shares at Period-End68,345,300 shares
Treasury Shares at Period-End1,051 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales3,690,794 Thousand US dollars (YoY +10.1%)
Operating profit390,160 Thousand US dollars (YoY +27.8%)
Ordinary income416,263 Thousand US dollars (YoY +21.3%)
Profit attributable to owners of the parent306,530 Thousand US dollars (YoY +24.8%)
Net income per share¥705.57
Equity ratioEnd of the current fiscal period 36.2 / End of previous period 30.5
Total assets4,762,851 Thousand US dollars
Net assets1,768,877 Thousand US dollars
Cash flows from operating activities566,760 Thousand US dollars
Cash flows from investing activities1,507 Thousand US dollars
Cash flows from financing activities-196,402 Thousand US dollars
Cash and cash equivalents at end of period1,695,490 Thousand US dollars
Full-year earnings forecastNet Sales 4,900,000 Thousand US dollars (YoY +7.0%) / Operating profit 520,000 Thousand US dollars (YoY +18.8%) / Ordinary income 560,000 Thousand US dollars (YoY +10.2%) / Net income 410,000 Thousand US dollars (YoY +13.7%)
Revision to Earnings ForecastNot disclosed → Net Sales 4,900,000 / Operating profit 520,000 / Ordinary income 560,000 / Net income 410,000
Annual Dividend Forecast¥140 → ¥200
Orders received and order backlogOrders received 676,850 Thousand US dollars / Order backlog 15,942,835 Thousand US dollars
Depreciation and amortization29,653 Thousand US dollars
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement Not disclosed
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNone
Issued Shares at Period-End68,345,300 shares
Treasury Shares at Period-End1,051 shares
Factors Behind Changes in Business PerformanceRecognition of revenue and gross profit due to the steady progress of FPSO construction projects, and an increase in share of profit of investments accounted for using the equity method.
Items this document does not state (10)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and gross profit were recognized due to the steady progress of FPSO construction projects, and share of profit of investments accounted for using the equity method increased. The order intake was attributable to specification changes and other factors related to existing FPSO construction projects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.