Komori
Earnings6269MODEC,INC.Machinery

Second quarter (interim period) financial results for the fiscal year ending December 2026 [IFRS] (consolidated)

The FPSO construction projects progressed smoothly, resulting in an 18.0% year-on-year increase in revenue and a 70.2% increase in operating profit for the 2026 interim period. While the full-year earnings forecast was unchanged, the annual dividend forecast was increased to ¥200 from the previous fiscal year's actual dividend of ¥140.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
70.2
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedIFRS
Net Sales2,447,050Thousand US dollarsYear on year +18.0%Progress 53.2%
Operating profit293,022Thousand US dollarsYear on year +70.2%Progress 63.7%
Ordinary income307,947Thousand US dollarsYear on year +56.7%Progress 61.6%
Net income attributable to owners of the parent224,046Thousand US dollarsYear on year +54.4%Progress 60.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥532.37
Financial position at period-end
Total assets5,077,087Thousand US dollars
of which net assets 1,678,872 Thousand US dollarsEquity ratio 32.4%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+645,196
Investment+3,919
Financials-58,910
Net change+590,205

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousand US dollars).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,914,443 Thousand US dollars
Outlook and shareholder returns
Full-year earnings forecast
Net Sales4,600,000 Thousand US dollars (YoY +0.4%)
Operating profit460,000 Thousand US dollars (YoY +5.1%)
Ordinary income500,000 Thousand US dollars (YoY -1.6%)
Net income370,000 Thousand US dollars (YoY +2.6%)
Revision to Earnings ForecastNot disclosed
Annual Dividend Forecast¥140 → ¥200(+42.9%)
Factors Behind Changes in Business Performance

The company recorded orders received of US$481,202 thousand and an order backlog of US$17,021,399 thousand as a result of specification changes and other factors affecting existing FPSO construction projects, and recognized revenue and gross profit as the FPSO construction projects progressed smoothly.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Not disclosed / Excluded Not disclosed / Company name Not disclosed / Material changes No
Depreciation and amortization19,642 Thousand US dollars
Orders received and order backlogOrders received 481,202 Thousand US dollars / Order backlog 17,021,399 Thousand US dollars
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End68,345,300 shares
Treasury Shares at Period-End1,040 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales2,447,050 Thousand US dollars (YoY +18.0%)
Operating profit293,022 Thousand US dollars (YoY +70.2%)
Ordinary income307,947 Thousand US dollars (YoY +56.7%)
Profit attributable to owners of the parent224,046 Thousand US dollars (YoY +54.4%)
Net income per share¥532.37
Equity ratioEnd of the current fiscal period 32.4% / End of previous period 30.5%
Total assets5,077,087 Thousand US dollars
Net assets1,678,872 Thousand US dollars
Cash flows from operating activities645,196 Thousand US dollars
Cash flows from investing activities3,919 Thousand US dollars
Cash flows from financing activities-58,910 Thousand US dollars
Cash and cash equivalents at end of period1,914,443 Thousand US dollars
Full-year earnings forecastNet Sales 4,600,000 Thousand US dollars (YoY +0.4%) / Operating profit 460,000 Thousand US dollars (YoY +5.1%) / Ordinary income 500,000 Thousand US dollars (YoY -1.6%) / Net income 370,000 Thousand US dollars (YoY +2.6%)
Revision to Earnings ForecastNot disclosed
Annual Dividend Forecast¥140 → ¥200(+42.9%)
Orders received and order backlogOrders received 481,202 Thousand US dollars / Order backlog 17,021,399 Thousand US dollars
Depreciation and amortization19,642 Thousand US dollars
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Not disclosed / Excluded Not disclosed / Company name Not disclosed / Material changes No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End68,345,300 shares
Treasury Shares at Period-End1,040 shares
Factors Behind Changes in Business PerformanceThe company recorded orders received of US$481,202 thousand and an order backlog of US$17,021,399 thousand as a result of specification changes and other factors affecting existing FPSO construction projects, and recognized revenue and gross profit as the FPSO construction projects progressed smoothly.
Items this document does not state (9)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company recorded orders received and order backlog as a result of specification changes and other factors affecting existing FPSO construction projects, and recognized revenue and gross profit as the FPSO construction projects progressed smoothly. The company also explained that demand for large-scale ultra-deepwater projects remained firm.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second quarter (interim period) financial results for the fiscal year ending December 2026 [IFRS] (consolidated) | MODEC,INC. (6269) timely disclosure | Komori