Komori
Earnings6269MODEC,INC.Machinery

Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 (IFRS)

In the first quarter, revenue and profit increased significantly, mainly due to progress on the FPSO construction project. Meanwhile, order intake fell sharply due to changes in the specifications of existing projects and other factors.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
23.4
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedIFRS
Net Sales1,077,078Thousand US dollarsYear on year +23.4%Progress 23.4%
Operating profit122,741Thousand US dollarsYear on year +63.2%Progress 26.7%
Ordinary income130,424Thousand US dollarsYear on year +81.2%Progress 26.1%
Net income attributable to owners of the parent99,144Thousand US dollarsYear on year +78.2%Progress 26.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥231.97
Financial position at period-end
Total assets4,862,082Thousand US dollars
of which net assets 1,545,164 Thousand US dollarsEquity ratio 31.2%vs. prior year-end +0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+670,788
Investment+6,497
Financials-40,790
Net change+636,495

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousand US dollars).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,961,484 Thousand US dollars
Outlook and shareholder returns
Full-year earnings forecast
Net Sales4,600,000 Thousand US dollars (YoY +0.4%)
Operating profit460,000 Thousand US dollars (YoY +5.1%)
Ordinary income500,000 Thousand US dollars (YoY -1.6%)
Net income370,000 Thousand US dollars (YoY +2.6%)
Annual Dividend Forecast¥140 → ¥200
Factors Behind Changes in Business Performance

Although order intake declined due to changes in the specifications of the existing FPSO construction project and other factors, operating profit increased due to the recognition of revenue and gross profit from steady progress on the FPSO construction project, as well as the recognition of US$46,389 thousand in profit from investments accounted for using the equity method.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Depreciation and amortization9,857 Thousand US dollars
Orders received and order backlogOrders received 129,315 Thousand US dollars / Order backlog 17,859,461 Thousand US dollars
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End68,345,300 Shares
Treasury Shares at Period-End4,633 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales1,077,078 Thousand US dollars (YoY +23.4%)
Operating profit122,741 Thousand US dollars (YoY +63.2%)
Ordinary income130,424 Thousand US dollars (YoY +81.2%)
Profit attributable to owners of the parent99,144 Thousand US dollars (YoY +78.2%)
Net income per share¥231.97
Equity ratioEnd of the current fiscal period 31.2 / End of previous period 30.5
Total assets4,862,082 Thousand US dollars
Net assets1,545,164 Thousand US dollars
Cash flows from operating activities670,788 Thousand US dollars
Cash flows from investing activities6,497 Thousand US dollars
Cash flows from financing activities-40,790 Thousand US dollars
Cash and cash equivalents at end of period1,961,484 Thousand US dollars
Full-year earnings forecastNet Sales 4,600,000 Thousand US dollars (YoY +0.4%) / Operating profit 460,000 Thousand US dollars (YoY +5.1%) / Ordinary income 500,000 Thousand US dollars (YoY -1.6%) / Net income 370,000 Thousand US dollars (YoY +2.6%)
Annual Dividend Forecast¥140 → ¥200
Orders received and order backlogOrders received 129,315 Thousand US dollars / Order backlog 17,859,461 Thousand US dollars
Depreciation and amortization9,857 Thousand US dollars
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End68,345,300 Shares
Treasury Shares at Period-End4,633 Shares
Factors Behind Changes in Business PerformanceAlthough order intake declined due to changes in the specifications of the existing FPSO construction project and other factors, operating profit increased due to the recognition of revenue and gross profit from steady progress on the FPSO construction project, as well as the recognition of US$46,389 thousand in profit from investments accounted for using the equity method.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and gross profit were recognized as a result of steady progress on the FPSO construction project, and profit from investments accounted for using the equity method was also recorded. Order intake declined due to changes in the specifications of the existing FPSO construction project and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 (IFRS) | MODEC,INC. (6269) timely disclosure | Komori