Komori
Earnings6264Marumae Co.,Ltd.Machinery

Summary of Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending August 2026 [Japanese GAAP]

For the cumulative third quarter, revenue increased 92.9% year on year and operating income increased 84.1%, resulting in substantial increases in both revenue and income. The expansion in semiconductor- and FPD-related demand, together with the consolidation impact of the Functional Materials business, contributed to the results.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
92.9
% (year-on-year increase in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 September 2025 to 31 May 2026ConsolidatedJapanese GAAP
Net Sales14,022¥ millionYear on year +92.9%Progress 70.1%
Operating profit2,644¥ millionYear on year +84.1%Progress 64.5%
Ordinary income2,460¥ millionYear on year +85.7%Progress 63.1%
Net income attributable to owners of the parent2,431¥ millionYear on year +159.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥95.69
Financial position at period-end
Total assets33,960¥ million
of which net assets 15,181 ¥ millionEquity ratio 44.7%vs. prior year-end +13.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenuePrecision Components Business ¥6,353 million (YoY +8.7%), Functional materials business ¥7,668 million (YoY +437.6%)
Segment profitPrecision Components Business ¥1,430 million (YoY +1.6%), Functional materials business ¥1,231 million (YoY +808.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥20,000 million (YoY +75.4%)
Operating profit¥4,100 million (YoY +98.3%)
Ordinary income¥3,900 million (YoY +105.2%)
Profit attributable to owners of the parent¥3,300 million (YoY +145.4%)
Annual Dividend Forecast¥40.00 (actual for FY2025) → Total not stated (¥38.00 at the end of Q2 and ¥26.00 forecast for the year-end)
Factors Behind Changes in Business Performance

In the semiconductor manufacturing equipment market, investment in DRAM expanded sharply in addition to investment in advanced logic, and investment plans for NAND also began to emerge. In FPD, capital investment for G6 and G8 OLED applications increased, primarily for China. In the Functional Materials business, orders expanded after customer inventory adjustments ended, while shipments and demand in the basic materials field also remained strong.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 1 company / Company name 株式会社KMX
Material subsequent eventsPayment for 317,200 new shares issued through a third-party allotment was completed on 22 June 2026. The total issue price was ¥618,482,904.
Breakdown of extraordinary income (loss)Extraordinary income Subsidy Income ¥1,013 million / Extraordinary loss Not disclosed
Depreciation and amortization¥838 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End28,106,000 shares
Treasury Shares at Period-End55,510 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025 to 31 May 2026
Net Sales¥14,022 million (YoY +92.9%)
Operating profit¥2,644 million (YoY +84.1%)
Ordinary income¥2,460 million (YoY +85.7%)
Profit attributable to owners of the parent¥2,431 million (YoY +159.7%)
Net income per share¥95.69
Equity ratioEnd of the current fiscal period 44.7% / End of previous period 31.5%
Total assets¥33,960 million
Net assets¥15,181 million
Full-year earnings forecastNet Sales ¥20,000 million (YoY +75.4%) / Operating profit ¥4,100 million (YoY +98.3%) / Ordinary income ¥3,900 million (YoY +105.2%) / Profit attributable to owners of the parent ¥3,300 million (YoY +145.4%)
Annual Dividend Forecast¥40.00 (actual for FY2025) → Total not stated (¥38.00 at the end of Q2 and ¥26.00 forecast for the year-end)
Segment revenuePrecision Components Business ¥6,353 million (YoY +8.7%), Functional materials business ¥7,668 million (YoY +437.6%)
Segment profitPrecision Components Business ¥1,430 million (YoY +1.6%), Functional materials business ¥1,231 million (YoY +808.1%)
Depreciation and amortization¥838 million
Breakdown of extraordinary income (loss)Extraordinary income Subsidy Income ¥1,013 million / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 1 company / Company name 株式会社KMX
Material subsequent eventsPayment for 317,200 new shares issued through a third-party allotment was completed on 22 June 2026. The total issue price was ¥618,482,904.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End28,106,000 shares
Treasury Shares at Period-End55,510 shares
Factors Behind Changes in Business PerformanceIn the semiconductor manufacturing equipment market, investment in DRAM expanded sharply in addition to investment in advanced logic, and investment plans for NAND also began to emerge. In FPD, capital investment for G6 and G8 OLED applications increased, primarily for China. In the Functional Materials business, orders expanded after customer inventory adjustments ended, while shipments and demand in the basic materials field also remained strong.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In addition to investment in advanced logic, investment in DRAM expanded sharply, and investment plans for NAND also began to emerge. Business for the Chinese market remained strong, while in FPD, capital investment for G6 and G8 OLED applications increased, primarily for China. In the Functional Materials business, orders expanded after customer inventory adjustments ended, and materials for aluminum electrolytic capacitors, materials for HDDs, and small-lot materials sales also remained strong.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending August 2026 [Japanese GAAP] | Marumae Co.,Ltd. (6264) timely disclosure | Komori