Komori
Earnings6255NPC IncorporatedMachinery

Financial Results for the Fiscal Year Ending August 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended August 2026, revenue fell sharply due to the deferral to the following period of large domestic projects and modification projects for U.S. customers, resulting in lower operating and net income. For the fiscal year ending August 2027, the company expects to capture demand from the deferred projects and new business areas, delivering higher revenue and earnings and an annual dividend of ¥11.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
3460
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 September 2025–31 August 2026ConsolidatedJapanese GAAP
Net Sales5,811¥ millionYear on year -37.3%Progress 58.7%
Operating profit846¥ millionYear on year -55.9%Progress 61.3%
Ordinary income880¥ millionYear on year -54.2%Progress 62.1%
Net income attributable to owners of the parent481¥ millionYear on year -63.7%Progress 58.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥22.84
Operating Margin14.6%
Financial position at period-end
Total assets13,881¥ million
of which net assets 10,666 ¥ millionEquity ratio 76.8%vs. prior year-end -7.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-1,894
Investment-662
Financials-718
Net change-3,274

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,186 million
Segment revenueEquipment-related business ¥5,811,101 thousand (YoY +62.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,895 million (YoY +70.3%)
Operating profit¥1,380 million (YoY +62.9%)
Ordinary income¥1,417 million (YoY +61.0%)
Net income¥826 million (YoY +71.6%)
Annual Dividend Forecast¥10 → ¥11(+10.0%)
Payout ratio43.8%
Factors Behind Changes in Business Performance

Revenue declined due to the deferral to the following period of some large domestic projects and modification projects for major U.S. customers. On the earnings side, high-margin relocation and modification projects and reductions in material costs contributed, while an impairment loss of ¥177 million on investment securities was recorded as an extraordinary loss.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Loss on Investment Securities ¥177,749 thousand
Depreciation and amortization¥225,347 thousand
Orders received and order backlogOrders received ¥6,509,635 thousand (YoY +82.2%) / Order backlog ¥7,421,979 thousand (YoY +110.4%)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent Yes / Subject person For institutional investors and securities analysts
Issued Shares at Period-End22,052,426 Shares
Treasury Shares at Period-End1,103,450 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025–31 August 2026
Net Sales¥5,811 million (YoY -37.3%)
Operating profit¥846 million (YoY -55.9%)
Ordinary income¥880 million (YoY -54.2%)
Profit attributable to owners of the parent¥481 million (YoY -63.7%)
Net income per share¥22.84
Operating Margin14.6%
Equity ratioEnd of the current fiscal period 76.8% / End of previous period 83.9%
Total assets¥13,881 million
Net assets¥10,666 million
Cash flows from operating activities¥-1,894 million
Cash flows from investing activities¥-662 million
Cash flows from financing activities¥-718 million
Cash and cash equivalents at end of period¥3,186 million
Full-year earnings forecastNet Sales ¥9,895 million (YoY +70.3%) / Operating profit ¥1,380 million (YoY +62.9%) / Ordinary income ¥1,417 million (YoY +61.0%) / Net income ¥826 million (YoY +71.6%)
Annual Dividend Forecast¥10 → ¥11(+10.0%)
Payout ratio43.8%
Segment revenueEquipment-related business ¥5,811,101 thousand (YoY +62.7%)
Orders received and order backlogOrders received ¥6,509,635 thousand (YoY +82.2%) / Order backlog ¥7,421,979 thousand (YoY +110.4%)
Depreciation and amortization¥225,347 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Loss on Investment Securities ¥177,749 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent Yes / Subject person For institutional investors and securities analysts
Issued Shares at Period-End22,052,426 Shares
Treasury Shares at Period-End1,103,450 Shares
Factors Behind Changes in Business PerformanceRevenue declined due to the deferral to the following period of some large domestic projects and modification projects for major U.S. customers. On the earnings side, high-margin relocation and modification projects and reductions in material costs contributed, while an impairment loss of ¥177 million on investment securities was recorded as an extraordinary loss.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicySegment profitRegional salesImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined because some large domestic projects and modification projects for major U.S. customers were deferred to the following period. On the earnings side, high-margin relocation and modification projects and reductions in material costs contributed, while an impairment loss of ¥177 million on investment securities related to the investment in Gosan Tech was recorded as an extraordinary loss.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending August 2026 [Japanese GAAP] (Consolidated) | NPC Incorporated (6255) timely disclosure | Komori