Komori
Results6247HISAKA WORKS,LTD.Machinery

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending March 2027, net sales, operating income, ordinary income and interim net income attributable to owners of the parent were lower than in the same period of the previous year. Meanwhile, order intake increased and the full-year earnings forecast was revised, but the detailed figures before and after the revision are not included in this earnings report.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
6.1
% (year-on-year decline in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales20,564Millions of yenYear on year -6.1%Progress 46.7%
Operating profit1,609Millions of yenYear on year -11.7%Progress 48.8%
Ordinary income1,913Millions of yenYear on year -0.8%Progress 53.1%
Net income attributable to owners of the parent1,352Millions of yenYear on year -4.7%Progress 38.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥51.41
Financial position at period-end
Total assets84,458Millions of yen
of which net assets 65,219 Millions of yenEquity ratio 76.9%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+750
Investment-856
Financials-1,575
Net change-1,681

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period10,239 Millions of yen
Segment revenueHeat exchangers 8,457 Millions of yen (YoY -2.7%), Process engineering 9,590 Millions of yen (YoY -9.7%), Valves 2,502 Millions of yen (YoY -1.3%), Other 14 Millions of yen (YoY -69.9%)
Segment profitHeat exchangers 880 Millions of yen (YoY +51.7%), Process engineering 553 Millions of yen (YoY -53.7%), Valves 246 Millions of yen (YoY +66.7%), Other △0
Outlook and shareholder returns
Full-year earnings forecast
Net Sales44,000 Millions of yen (YoY -2.0%)
Operating profit3,300 Millions of yen (YoY -0.1%)
Ordinary income3,600 Millions of yen (YoY -0.6%)
Net income3,500 Millions of yen (YoY +1.5%)
Revision to Earnings ForecastWhether revised Yes / Net Sales Not disclosed / Operating profit Not disclosed / Ordinary income Not disclosed / Net income Not disclosed
Annual Dividend Forecast55 Yen → 55 Yen(0.0%)
Factors Behind Changes in Business Performance

Net sales declined due to the decrease in the order backlog at the beginning of the period and the shift of shipment and acceptance timing for certain overseas projects to the second half of the fiscal year. Operating income declined due to the decrease in net sales and an increase in fixed costs, including personnel expenses and depreciation. Order intake increased as the company captured demand for overseas vessels and CO₂ recovery plants, among other areas.

Disclosure regarding the going concern assumption

No applicable items

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Impairment lossNone applicable (material impairment loss on fixed assets)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1 Millions of yen / Extraordinary loss Loss on disposal and sale of non-current assets 11 Millions of yen, Disaster-Related Costs 12 Millions of yen
Depreciation and amortization925 Millions of yen
Orders received and order backlogOrders received 22,386 Millions of yen / Order backlog 26,858 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End28,732,800 Shares
Treasury Shares at Period-End2,399,227 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales20,564 Millions of yen (YoY -6.1%)
Operating profit1,609 Millions of yen (YoY -11.7%)
Ordinary income1,913 Millions of yen (YoY -0.8%)
Profit attributable to owners of the parent1,352 Millions of yen (YoY -4.7%)
Net income per share¥51.41
Equity ratioEnd of the current fiscal period 76.9 / End of previous period 75.9
Total assets84,458 Millions of yen
Net assets65,219 Millions of yen
Cash flows from operating activities750 Millions of yen
Cash flows from investing activities-856 Millions of yen
Cash flows from financing activities-1,575 Millions of yen
Cash and cash equivalents at end of period10,239 Millions of yen
Full-year earnings forecastNet Sales 44,000 Millions of yen (YoY -2.0%) / Operating profit 3,300 Millions of yen (YoY -0.1%) / Ordinary income 3,600 Millions of yen (YoY -0.6%) / Net income 3,500 Millions of yen (YoY +1.5%)
Revision to Earnings ForecastWhether revised Yes / Net Sales Not disclosed / Operating profit Not disclosed / Ordinary income Not disclosed / Net income Not disclosed
Annual Dividend Forecast55 Yen → 55 Yen(0.0%)
Segment revenueHeat exchangers 8,457 Millions of yen (YoY -2.7%), Process engineering 9,590 Millions of yen (YoY -9.7%), Valves 2,502 Millions of yen (YoY -1.3%), Other 14 Millions of yen (YoY -69.9%)
Segment profitHeat exchangers 880 Millions of yen (YoY +51.7%), Process engineering 553 Millions of yen (YoY -53.7%), Valves 246 Millions of yen (YoY +66.7%), Other △0
Orders received and order backlogOrders received 22,386 Millions of yen / Order backlog 26,858 Millions of yen
Depreciation and amortization925 Millions of yen
Impairment lossNone applicable (material impairment loss on fixed assets)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1 Millions of yen / Extraordinary loss Loss on disposal and sale of non-current assets 11 Millions of yen, Disaster-Related Costs 12 Millions of yen
Disclosure regarding the going concern assumptionNo applicable items
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End28,732,800 Shares
Treasury Shares at Period-End2,399,227 Shares
Factors Behind Changes in Business PerformanceNet sales declined due to the decrease in the order backlog at the beginning of the period and the shift of shipment and acceptance timing for certain overseas projects to the second half of the fiscal year. Operating income declined due to the decrease in net sales and an increase in fixed costs, including personnel expenses and depreciation. Order intake increased as the company captured demand for overseas vessels and CO₂ recovery plants, among other areas.
Items this document does not state (5)
Operating MarginPayout ratioShareholder Return PolicyRegional salesMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales declined due to a lower order backlog at the beginning of the period than in the same period of the previous year, as well as the shift of shipment and acceptance timing for certain overseas projects to the second half of the fiscal year. Operating income declined due to the decrease in net sales and an increase in fixed costs, including personnel expenses and depreciation. Order intake increased as the company captured demand for overseas vessels and CO₂ recovery plants, among other areas.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.