Komori
Financial Results Presentation6240YAMASHIN-FILTER CORP.Machinery

Financial Results Presentation for the Fiscal Year Ending March 2026

For the fiscal year ended March 2026, revenue reached a record high, while operating income and ordinary income declined. For the fiscal year ending March 2027, the Company expects record-high revenue and profit, based on the expansion of filters for construction equipment and the launch of the new Functional Materials segment.

Worth reading
78Important
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

Contents of this document

Financial Results PresentationFiscal year ending March 202611 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales20,941 Millions of yen+4.2%
Operating profit2,592 Millions of yen-1.4%
Ordinary income2,535 Millions of yen-5.0%
Net income1,718 Millions of yen-0.3%
Operating profit margin12.4 %
Results for the three months of the current quarter
Net Sales
5,338 Millions of yen+3.5%
Operating profit
611 Millions of yen+5.5%
Ordinary income
592 Millions of yen+3.6%
Quarterly net income
397 Millions of yen-19.4%
Full-year earnings forecast
Net Sales
22,560 Millions of yen
Operating profit
2,825 Millions of yen
Ordinary income
2,775 Millions of yen
Net income for the current fiscal year
2,005 Millions of yen
What the company explained in this material
Self-assessment against the planThe company's self-assessment against its own plan.
Below plan
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
Net Sales
Line products1,283
Replacement parts-199
Industrial filters64
Process filters-37
Air filters-328
Foreign Exchange Effects53
Operating profit
Increase in construction equipment revenue232
PAC25 initiative154
Surging material costs-102
Business Structure Reform196
Increase in personnel expenses-202
Launch of new business-178
Foreign Exchange Effects123
Decrease in air filter sales volume-196
Other-65
Assumptions Underlying the Business OutlookThe assumptions used by the company in preparing its forecast.
USD exchange rate
¥155
EUR exchange rate
¥180
New initiatives
  • Independently disclose the new business as the Functional Materials segment
  • Begin supplying products to the functional textiles sector and apparel market
  • Make upfront investments to launch the new business
  • Strengthen the new direct-sales structure for the air filter business
Key KPIsA metric the company considers important as a management benchmark.
  • MAVY’s-0.7 %
    Year on year against the same period last year-0.8%
  • ROIC7.2 %
    Year on year against the same period last year-1.0%
  • WACC7.9 %
    Year on year against the same period last year-0.2%
  • ROE7.6 %
    Year on year against the same period last year-0.2%
  • CDP Climate Change scoreA
    Year on year against the same period last yearAchieved an A rating for the second consecutive year
  • FTSE score3.8 Score
Segment results
Construction machinery filters
Net Sales
18,654 Millions of yen+6.7%
Operating profit
2,713 Millions of yen+6.2%
Air filters
Net Sales
2,286 Millions of yen-12.5%
Operating profit
-120 Millions of yen
Medium-term management plan targets
MAVY’s
1.3 %
Target fiscal yearFiscal year ending March 2027
ROIC
8.9 %
Target fiscal yearFiscal year ending March 2027
ROE
10.2 %
Target fiscal yearFiscal year ending March 2027
Dividend
¥20
Target fiscal yearFiscal year ending March 2028
CDP Climate ChangeA score
FTSE score
4 or more
Target fiscal yearFiscal year ending March 2027
Financial targets
MAVY’s
Actual results-0.7 %
Target1.3 %
ROIC
Actual results7.2 %
Target8.9 %
ROE
Actual results7.6 %
Target10.2 %
WACC
Actual results7.9 %
Target7.6 %
Annual Dividend
Annual dividend per share¥18
Payout ratio
73.1 %
Total payout ratio
150.1 %
DOE
5.5 %
Acquisition of treasury shares
Acquisition amount
1,000 Millions of yen
Contents of this document
ItemDetails
Document typeFinancial Results Presentation
Fiscal Period CoveredFiscal year ending March 2026
Net Sales20,941 Millions of yen (YoY +4.2%)
Operating profit2,592 Millions of yen (YoY -1.4%)
Ordinary income2,535 Millions of yen (YoY -5.0%)
Net income1,718 Millions of yen (YoY -0.3%)
Operating profit margin12.4 %
Results for the three months of the current quarterNet Sales 5,338 Millions of yen (YoY +3.5%) / Operating profit 611 Millions of yen (YoY +5.5%) / Ordinary income 592 Millions of yen (YoY +3.6%) / Quarterly net income 397 Millions of yen (YoY -19.4%)
Full-year earnings forecastNet Sales 22,560 Millions of yen / Operating profit 2,825 Millions of yen / Ordinary income 2,775 Millions of yen / Net income for the current fiscal year 2,005 Millions of yen
Self-assessment against the planBelow plan
Segment resultsConstruction machinery filters Net Sales 18,654 Millions of yen (YoY +6.7%) / Operating profit 2,713 Millions of yen (YoY +6.2%) / Air filters Net Sales 2,286 Millions of yen (YoY -12.5%) / Operating profit -120 Millions of yen
Breakdown of Factors Affecting the ChangeNet Sales Line products 1,283 / Replacement parts -199 / Industrial filters 64 / Process filters -37 / Air filters -328 / Foreign Exchange Effects 53 / Operating profit Increase in construction equipment revenue 232 / PAC25 initiative 154 / Surging material costs -102 / Business Structure Reform 196 / Increase in personnel expenses -202 / Launch of new business -178 / Foreign Exchange Effects 123 / Decrease in air filter sales volume -196 / Other -65
Key KPIsIndicator name MAVY’s / Value -0.7 % / Year on year against the same period last year -0.8 %, Indicator name ROIC / Value 7.2 % / Year on year against the same period last year -1 %, Indicator name WACC / Value 7.9 % / Year on year against the same period last year -0.2 %, Indicator name ROE / Value 7.6 % / Year on year against the same period last year -0.2 %, Indicator name CDP Climate Change score / Value A / Year on year against the same period last year Achieved an A rating for the second consecutive year, Indicator name FTSE score / Value 3.8 Score / Year on year against the same period last year Not disclosed
Assumptions Underlying the Business OutlookUSD exchange rate ¥155 / EUR exchange rate ¥180
Medium-term management plan targetsMAVY’s 1.3 % / ROIC 8.9 % / ROE 10.2 % / Dividend ¥20 / CDP Climate Change A score / FTSE score 4 or more
Financial targetsMAVY’s Actual results -0.7 % / Target 1.3 % / ROIC Actual results 7.2 % / Target 8.9 % / ROE Actual results 7.6 % / Target 10.2 % / WACC Actual results 7.9 % / Target 7.6 %
Annual DividendAnnual dividend per share ¥18 / Interim Not disclosed / End of period Not disclosed
Payout ratio73.1 %
Acquisition of treasury sharesAcquisition amount 1,000 Millions of yen / Number of shares acquired Not disclosed / Period Not disclosed
New initiativesIndependently disclose the new business as the Functional Materials segment, Begin supplying products to the functional textiles sector and apparel market, Make upfront investments to launch the new business, Strengthen the new direct-sales structure for the air filter business
Items this document does not state (11)
Gross Profit MarginSelling, general and administrative expensesProgress against full-year forecastUnit price and quantity metricsNumber of stores and locationsNumber of employeesRisk amount incorporated into the outlookCapital expendituresOrders received and order backlogMarket Size / ShareKey points of the Q&A

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

For the fiscal year ended March 2026, higher demand for filters for new construction equipment contributed to revenue and profit growth. However, upfront investment associated with launching the new business, weak performance in the air filter business, and higher material and personnel costs put pressure on profit. In the air filter business, disruptions associated with replacing the core system and a decline in sales volume also had an impact.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Presentation for the Fiscal Year Ending March 2026 | YAMASHIN-FILTER CORP. (6240) timely disclosure | Komori