Komori
Earnings6240YAMASHIN-FILTER CORP.Machinery

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, net sales increased 4.2% to a record high, while operating income decreased 1.4%. For the fiscal year ending March 2027, the company expects net sales of ¥22,560 million and operating income of ¥2,825 million, representing increases in both revenue and profit.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
4.2
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales20,941¥ millionYear on year +4.2%Progress 92.8%
Operating profit2,592¥ millionYear on year -1.4%Progress 91.8%
Ordinary income2,535¥ millionYear on year -5.0%Progress 91.4%
Net income attributable to owners of the parent1,718¥ millionYear on year -0.3%Progress 85.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥24.62
Operating Margin12.4%
Financial position at period-end
Total assets28,060¥ million
of which net assets 22,823 ¥ millionEquity ratio 81.3%vs. prior year-end -3.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,446
Investment-770
Financials-1,146
Net change+530

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,445 million
Segment revenueConstruction equipment filter business ¥18,654 million (YoY +6.7%), Air Filter Business ¥2,286 million (YoY -12.5%)
Segment profitConstruction equipment filter business ¥2,713 million (YoY +6.2%), Air Filter Business ¥-120 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥22,560 million (YoY +7.7%)
Operating profit¥2,825 million (YoY +9.0%)
Ordinary income¥2,775 million (YoY +9.5%)
Net income¥2,005 million (YoY +16.7%)
Annual Dividend Forecast¥12 per share → ¥20 per share(+66.7%)
Payout ratio69.7%
Factors Behind Changes in Business Performance

The construction equipment filter business reported a 6.7% increase in revenue and a 6.2% increase in profit, due to factors including increased demand for new equipment. The air filter business reported a 12.5% decrease in revenue and an operating loss due to production and shipment delays associated with the replacement of its core system, as well as higher system operating costs. Ordinary income decreased due to factors including increased foreign exchange losses.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo material changes. Number and names of newly consolidated or excluded companies: Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 15 May 2026, the company resolved to acquire treasury shares through market purchases from 18 May to 30 June 2026, up to a maximum of 1,000,000 shares and for a total acquisition cost of up to ¥700,000,000.
Breakdown of extraordinary income (loss)Extraordinary income Insurance proceeds received ¥1,401 thousand, Reversal of business restructuring expenses ¥4,266 thousand, Gain on sale of non-current assets ¥655 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥4,319 thousand, Business-Structure Reform Costs ¥19,883 thousand
Depreciation and amortization¥790,440 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End69,938,478
Treasury Shares at Period-End320,458
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥20,941 million (YoY +4.2%)
Operating profit¥2,592 million (YoY -1.4%)
Ordinary income¥2,535 million (YoY -5.0%)
Profit attributable to owners of the parent¥1,718 million (YoY -0.3%)
Net income per share¥24.62
Operating Margin12.4%
Equity ratioEnd of the current fiscal period 81.3% / End of previous period 84.9%
Total assets¥28,060 million
Net assets¥22,823 million
Cash flows from operating activities¥2,446 million
Cash flows from investing activities¥-770 million
Cash flows from financing activities¥-1,146 million
Cash and cash equivalents at end of period¥6,445 million
Full-year earnings forecastNet Sales ¥22,560 million (YoY +7.7%) / Operating profit ¥2,825 million (YoY +9.0%) / Ordinary income ¥2,775 million (YoY +9.5%) / Net income ¥2,005 million (YoY +16.7%)
Annual Dividend Forecast¥12 per share → ¥20 per share(+66.7%)
Payout ratio69.7%
Segment revenueConstruction equipment filter business ¥18,654 million (YoY +6.7%), Air Filter Business ¥2,286 million (YoY -12.5%)
Segment profitConstruction equipment filter business ¥2,713 million (YoY +6.2%), Air Filter Business ¥-120 million
Depreciation and amortization¥790,440 thousand
Breakdown of extraordinary income (loss)Extraordinary income Insurance proceeds received ¥1,401 thousand, Reversal of business restructuring expenses ¥4,266 thousand, Gain on sale of non-current assets ¥655 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥4,319 thousand, Business-Structure Reform Costs ¥19,883 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo material changes. Number and names of newly consolidated or excluded companies: Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 15 May 2026, the company resolved to acquire treasury shares through market purchases from 18 May to 30 June 2026, up to a maximum of 1,000,000 shares and for a total acquisition cost of up to ¥700,000,000.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End69,938,478
Treasury Shares at Period-End320,458
Factors Behind Changes in Business PerformanceThe construction equipment filter business reported a 6.7% increase in revenue and a 6.2% increase in profit, due to factors including increased demand for new equipment. The air filter business reported a 12.5% decrease in revenue and an operating loss due to production and shipment delays associated with the replacement of its core system, as well as higher system operating costs. Ordinary income decreased due to factors including increased foreign exchange losses.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The construction equipment filter business reported increases in revenue and profit, driven by factors including increased demand for new equipment. The air filter business reported decreases in revenue and profit due to production and shipment delays associated with the replacement of its core system, as well as higher system operating costs. Ordinary income decreased due to factors including increased foreign exchange losses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | YAMASHIN-FILTER CORP. (6240) timely disclosure | Komori