Komori
Earnings6228J.E.T.Co.,LTD.Machinery

Summary of Financial Results for the Fiscal Year Ended December 2025 [Japanese GAAP] (Consolidated)

For the fiscal year ended December 2025, net sales decreased 24.1%, and operating income, ordinary income and net income all turned from profit to loss. The full-year consolidated earnings forecast for the fiscal year ending December 2026 has not been disclosed at this time and is scheduled to be disclosed when the second-quarter financial results are announced. The annual dividend forecast is ¥0.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-24.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 January 2025 to 31 December 2025ConsolidatedJapanese GAAP
Net Sales14,662¥ millionYear on year -24.1%
Operating profit-1,493¥ million
Ordinary income-1,575¥ million
Net income attributable to owners of the parent-2,336¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share-¥177.97
Operating Margin△10.2%
Financial position at period-end
Total assets19,512¥ million
of which net assets 9,720 ¥ millionEquity ratio 49.8%vs. prior year-end +3.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,080
Investment-420
Financials-2,778
Net change-118

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,013 million
Outlook and shareholder returns
Full-year earnings forecast
Net SalesNot disclosed
Operating profitNot disclosed
Ordinary incomeNot disclosed
Net incomeNot disclosed
RemarksThe full-year consolidated earnings forecast for the fiscal year ending December 2026 is scheduled to be disclosed when the financial results for the second quarter (interim period) are announced.
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

The commissioning of cleaning equipment for Japan was postponed to the following fiscal year due to circumstances on the customer side. The Company recorded equipment with low profit margins, including projects won in competition with domestic manufacturers in the Chinese market and new projects with substantial development components, as well as an inventory valuation loss on products. Net income was also affected by income taxes and other adjustments associated with the reversal of deferred tax assets.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsThe Company received the investigation report from the special investigation committee and restated its prior-year financial results. The costs of the investigation and the restatement of prior-year financial results are scheduled to be recorded as extraordinary losses in the following consolidated fiscal year. As of the filing date, the estimated amount is approximately ¥440 million.
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recorded (the total extraordinary loss for the current fiscal year is "-").
Depreciation and amortization¥92 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person None
Issued Shares at Period-End13,470,000
Treasury Shares at Period-End343,648
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2025 to 31 December 2025
Net Sales¥14,662 million (YoY -24.1%)
Operating profit¥-1,493 million
Ordinary income¥-1,575 million
Profit attributable to owners of the parent¥-2,336 million
Net income per share-¥177.97
Operating Margin△10.2%
Equity ratioEnd of the current fiscal period 49.8% / End of previous period 46.5%
Total assets¥19,512 million
Net assets¥9,720 million
Cash flows from operating activities¥3,080 million
Cash flows from investing activities¥-420 million
Cash flows from financing activities¥-2,778 million
Cash and cash equivalents at end of period¥2,013 million
Full-year earnings forecastNet Sales Not disclosed / Operating profit Not disclosed / Ordinary income Not disclosed / Net income Not disclosed / Remarks The full-year consolidated earnings forecast for the fiscal year ending December 2026 is scheduled to be disclosed when the financial results for the second quarter (interim period) are announced.
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥92 million
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recorded (the total extraordinary loss for the current fiscal year is "-").
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsThe Company received the investigation report from the special investigation committee and restated its prior-year financial results. The costs of the investigation and the restatement of prior-year financial results are scheduled to be recorded as extraordinary losses in the following consolidated fiscal year. As of the filing date, the estimated amount is approximately ¥440 million.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person None
Issued Shares at Period-End13,470,000
Treasury Shares at Period-End343,648
Factors Behind Changes in Business PerformanceThe commissioning of cleaning equipment for Japan was postponed to the following fiscal year due to circumstances on the customer side. The Company recorded equipment with low profit margins, including projects won in competition with domestic manufacturers in the Chinese market and new projects with substantial development components, as well as an inventory valuation loss on products. Net income was also affected by income taxes and other adjustments associated with the reversal of deferred tax assets.
Items this document does not state (8)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The commissioning of cleaning equipment for Japan was postponed to the following fiscal year due to circumstances on the customer side. The Company also recorded equipment with low profit margins in markets including China, as well as an inventory valuation loss on products. These factors contributed to the deterioration in operating and ordinary income. Net income was also affected by the recognition of income taxes and other adjustments associated with the reversal of deferred tax assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ended December 2025 [Japanese GAAP] (Consolidated) | J.E.T.Co.,LTD. (6228) timely disclosure | Komori