Komori
Earnings6193Virtualex Holdings,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales, operating income and ordinary income increased, while an impairment loss on investment securities of ¥402 million was recorded, causing net income to turn from a profit to a loss. For the fiscal year ending March 2027, net sales of ¥7,000 million and operating income of ¥410 million are forecast.

Worth reading
50Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
402.392
¥ millions (impairment loss on investment securities)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales6,880¥ millionYear on year +6.0%Progress 98.3%
Operating profit394¥ millionYear on year +41.3%Progress 96.1%
Ordinary income442¥ millionYear on year +139.1%Progress 110.5%
Net income attributable to owners of the parent-81¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥28.74
Operating Margin5.7%
Financial position at period-end
Total assets3,773¥ million
of which net assets 1,660 ¥ millionEquity ratio 43.0%vs. prior year-end -2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+410
Investment-248
Financials-157
Net change+5

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,369 million
Segment revenueIT and Consulting business ¥4,028.12 million (YoY +7.7%), Outsourcing business ¥2,851.95 million (YoY +3.7%)
Segment profitIT and Consulting business ¥942.76 million (YoY +21.1%), Outsourcing business ¥519.83 million (YoY +4.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,000 million (YoY +1.7%)
Operating profit¥410 million (YoY +3.9%)
Ordinary income¥400 million (YoY -9.7%)
Net income¥260 million
Annual Dividend Forecast¥15.00 → ¥15.00(0.0%)
Payout ratio16.4%
Factors Behind Changes in Business Performance

In the IT and Consulting business, the improvement in the utilization rate, the rollout of services centered on AI, the completion of major projects, and the recognition of revenue and a reversal of the allowance for doubtful accounts following the full collection of accounts receivable from certain major customers contributed to results. In the Outsourcing business, the expansion of services into other business areas for major clients began to bear fruit. On the other hand, an impairment loss on investment securities of ¥402,392 thousand was recorded.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,439 thousand, Gain on reversal of subscription rights to shares ¥10,071 thousand / Extraordinary loss Loss on liquidation of an affiliated company ¥2,565 thousand, Impairment Loss on Investment Securities ¥402,392 thousand
Depreciation and amortization¥115,213 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End3,009,553 Shares
Treasury Shares at Period-End176,229 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥6,880 million (YoY +6.0%)
Operating profit¥394 million (YoY +41.3%)
Ordinary income¥442 million (YoY +139.1%)
Profit attributable to owners of the parent¥-81 million
Net income per share-¥28.74
Operating Margin5.7%
Equity ratioEnd of the current fiscal period 43.0% / End of previous period 45.6%
Total assets¥3,773 million
Net assets¥1,660 million
Cash flows from operating activities¥410 million
Cash flows from investing activities¥-248 million
Cash flows from financing activities¥-157 million
Cash and cash equivalents at end of period¥1,369 million
Full-year earnings forecastNet Sales ¥7,000 million (YoY +1.7%) / Operating profit ¥410 million (YoY +3.9%) / Ordinary income ¥400 million (YoY -9.7%) / Net income ¥260 million
Annual Dividend Forecast¥15.00 → ¥15.00(0.0%)
Payout ratio16.4%
Segment revenueIT and Consulting business ¥4,028.12 million (YoY +7.7%), Outsourcing business ¥2,851.95 million (YoY +3.7%)
Segment profitIT and Consulting business ¥942.76 million (YoY +21.1%), Outsourcing business ¥519.83 million (YoY +4.4%)
Depreciation and amortization¥115,213 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,439 thousand, Gain on reversal of subscription rights to shares ¥10,071 thousand / Extraordinary loss Loss on liquidation of an affiliated company ¥2,565 thousand, Impairment Loss on Investment Securities ¥402,392 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End3,009,553 Shares
Treasury Shares at Period-End176,229 Shares
Factors Behind Changes in Business PerformanceIn the IT and Consulting business, the improvement in the utilization rate, the rollout of services centered on AI, the completion of major projects, and the recognition of revenue and a reversal of the allowance for doubtful accounts following the full collection of accounts receivable from certain major customers contributed to results. In the Outsourcing business, the expansion of services into other business areas for major clients began to bear fruit. On the other hand, an impairment loss on investment securities of ¥402,392 thousand was recorded.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the IT and Consulting business, the utilization rate remained solid from the first quarter, and the rollout of services centered on AI was also getting underway. In addition, as the completion of major projects came into sight and accounts receivable from certain major customers were fully collected, the company recorded revenue and a reversal of the allowance for doubtful accounts. In the Outsourcing business, the expansion of services into other business areas for major clients began to bear fruit. Net income, however, deteriorated due to the impairment loss on investment securities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Virtualex Holdings,Inc. (6193) timely disclosure | Komori