Komori
Earnings6176Brangista Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the nine months ended June 30, revenue fell below the year-earlier level due mainly to a decline in spot projects, while operating income and ordinary income increased on higher-margin renewal revenue and more efficient advertising operations. Net income attributable to owners of the parent increased substantially due to gains on the sale of investment securities, but the full-year forecast was left unchanged.

Worth reading
50Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
315
Year-on-year change (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales3,701¥ millionYear on year -2.8%Progress 66.1%
Operating profit844¥ millionYear on year +12.5%Progress 58.2%
Ordinary income759¥ millionYear on year +1.6%Progress 53.5%
Net income attributable to owners of the parent1,878¥ millionYear on year +315.0%Progress 93.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥132.38
Financial position at period-end
Total assets8,030¥ million
of which net assets 6,177 ¥ millionEquity ratio 75.5%vs. prior year-end +7.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Promotion Support Business1,616,41844.3%+7.3%
Media Business1,439,78439.5%-1.1%
Solutions Business590,89616.2%-24.7%
Segment profit
Promotion Support Business660,20166.9%+4.5%
Media Business235,56023.9%+46.1%
Solutions Business90,6279.2%-10.9%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,600 million (YoY +7.8%)
Operating profit¥1,450 million (YoY +25.9%)
Ordinary income¥1,420 million (YoY +26.8%)
Net income¥2,000 million (YoY +204.5%)
Annual Dividend Forecast¥10 → ¥65(+550.0%)
Factors Behind Changes in Business Performance

Revenue declined slightly due to a decrease in spot projects involving 3D holograms and related services in the Solutions Business. Meanwhile, renewal revenue from “Axel Japan” and advertising placements in the Electronic Media Business performed well, while profit margins in the Media Business improved through more efficient advertising operations. A ¥2,015.108 million gain on the sale of investment securities was also recognized.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No
Material subsequent eventsNot applicable.
Impairment lossNot applicable (impairment losses on fixed assets by reporting segment)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥2,015,108 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥2,840 thousand
Depreciation and amortization¥38,338 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End14,575,300 Shares
Treasury Shares at Period-End104,988 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 June 2026
Net Sales¥3,701 million (YoY -2.8%)
Operating profit¥844 million (YoY +12.5%)
Ordinary income¥759 million (YoY +1.6%)
Profit attributable to owners of the parent¥1,878 million (YoY +315.0%)
Net income per share¥132.38
Equity ratioEnd of the current fiscal period 75.5 / End of previous period 67.9
Total assets¥8,030 million
Net assets¥6,177 million
Full-year earnings forecastNet Sales ¥5,600 million (YoY +7.8%) / Operating profit ¥1,450 million (YoY +25.9%) / Ordinary income ¥1,420 million (YoY +26.8%) / Net income ¥2,000 million (YoY +204.5%)
Annual Dividend Forecast¥10 → ¥65(+550.0%)
Segment revenuePromotion Support Business ¥1,616,418 thousand (YoY +7.3%) / Media Business ¥1,439,784 thousand (YoY -1.1%) / Solutions Business ¥590,896 thousand (YoY -24.7%)
Segment profitPromotion Support Business ¥660,201 thousand (YoY +4.5%) / Media Business ¥235,560 thousand (YoY +46.1%) / Solutions Business ¥90,627 thousand (YoY -10.9%)
Depreciation and amortization¥38,338 thousand
Impairment lossNot applicable (impairment losses on fixed assets by reporting segment)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥2,015,108 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥2,840 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End14,575,300 Shares
Treasury Shares at Period-End104,988 Shares
Factors Behind Changes in Business PerformanceRevenue declined slightly due to a decrease in spot projects involving 3D holograms and related services in the Solutions Business. Meanwhile, renewal revenue from “Axel Japan” and advertising placements in the Electronic Media Business performed well, while profit margins in the Media Business improved through more efficient advertising operations. A ¥2,015.108 million gain on the sale of investment securities was also recognized.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although spot projects, including 3D holographic video production services in the Solutions Business, declined, high-margin renewal revenue from “Axel Japan” and advertising placements in the Electronic Media Business performed well. In the Media Business, profit margins improved through more efficient advertising operations aimed at attracting customers. The increase in net income attributable to owners of the parent was also supported by the recognition of a ¥2,015 million gain on the sale of investment securities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated) | Brangista Inc. (6176) timely disclosure | Komori